In: Finance
You have decided to create a perpetual fund to support the Boston Harbor Islands and would like the first payment to be made in 5 years. Interest rates are 6% and you would like the payments to increase by 2% each year. How much should you invest today if you want the first payment to be $15,000 in 5 years?
How should I solve this using an hp10bii+ calculator? Could you please show me the steps?
| A | B | C | D | E | F | G | H | I | J | K | L | M | 
| 2 | ||||||||||||
| 3 | First payment starts at year | 5 | ||||||||||
| 4 | First payment value | $15,000 | ||||||||||
| 5 | Growth rate of payment | 2% | ||||||||||
| 6 | Interest rate | 6% | ||||||||||
| 7 | ||||||||||||
| 8 | The amount required today will be the present value of future cash flows. | |||||||||||
| 9 | Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | … | |||
| 10 | Payment | $15,000 | $15,300 | $15,606 | =J10*(1+$D$5) | |||||||
| 11 | ||||||||||||
| 12 | Present value of payments at year 4 | =Present value of growing perpetuity at year 4 | ||||||||||
| 13 | =$15,000 / (6%-2%) | |||||||||||
| 14 | $375,000.00 | =D4/(D6-D5) | ||||||||||
| 15 | ||||||||||||
| 16 | Present value of payments | =$375,000*(P/A,6%,4) | ||||||||||
| 17 | =$375,000 / (1+6%)4 | |||||||||||
| 18 | $297,035.12 | =D14/((1+D6)^H9) | ||||||||||
| 19 | ||||||||||||
| 20 | Hence the amount to be invested today is | $297,035.12 | ||||||||||
| 21 | ||||||||||||