In: Accounting
Complete the grey boxes with the variance amounts and if the variance is favorable or unfavorable. | ||||
Standard Costs/Quantities | Actual Costs/Quantities | |||
Materials Cost | $2.00 | per unit | $1.80 | per unit |
Material Quantity | 585000 | pounds | 640000 | pounds |
Labor Cost | $13.00 | per hour | $15.00 | per hour |
Labor Hours | 21000 | hours | 18900 | hours |
Variable Overhead Rate | $9.75 | per labor hours | $9.35 | per labor hours |
Amount | Favorable/Unfavorable | |||
Materials Price Variance | ||||
Materials Cost Variance | ||||
Labor Rate Variance | ||||
Labor Efficiency Variance | ||||
Variable Overhead Spending | ||||
Variable Overhead Efficiency |
Standard Cost: | Amount | F/UF | |||||
Particulars | Qty | Rate | Amount | Material Price Variance: | |||
Material Cost | 585000 | 2.00 | 1170000 | (SP-AP)AQ | |||
Labor Cost | 21000 | 13.00 | 273000 | (2-1.80)*640000 | 128000 | Favourable | |
Variable OH | 21000 | 9.75 | 204750 | ||||
1647750 | Material Efficiency Variance: | ||||||
(SQ-AQ)SP | |||||||
Actual Cost: | (585000-640000)*2 | -110000 | Unfavourable | ||||
Particulars | Qty | Rate | Amount | ||||
Material Cost | 640000 | 1.80 | 1152000 | Material Cost Variable | 18,000 | Favourable | |
Labor Cost | 18900 | 15.00 | 283500 | (SC-AC) | |||
Variable OH | 18900 | 9.35 | 176715 | ||||
1612215 | Labor Price Variance: | ||||||
(SP-AP)AQ | |||||||
(13-15)*18900 | -37800 | Unfavourable | |||||
Short forms used: | Labor Efficiency Variance: | ||||||
AQ | Actual Quantity | (SQ-AQ)SP | |||||
SQ | Standard Quantity | (21000-18900)*13 | 27300 | Favourable | |||
AP | Actual Price | ||||||
SP | Standard Price | Labor Cost Variable | -10,500 | Unfavourable | |||
SC | Standard Cost | (SC-AC) | |||||
AC | Actual Cost | ||||||
VOH Spending Variance: | |||||||
(SP-AP)AQ | |||||||
(9.75-9.35)*18900 | 7560 | Favourable | |||||
VOH Efficiency Variance: | |||||||
(SQ-AQ)SP | |||||||
(21000-18900)*9.75 | 20475 | Favourable | |||||
Labor Cost Variable | 28,035 | Favourable | |||||
(SC-AC) | |||||||