In: Accounting
Donnie Hilfiger has two classes of stock authorized: $1 par preferred and $0.01 par value common. As of the beginning of 2018, 200 shares of preferred stock and 2,800 shares of common stock have been issued. The following transactions affect stockholders’ equity during 2018:
March 1 Issue 1,000 shares of common stock for $30 per share.
May 15 Purchase 600 shares of treasury stock for $23 per share.
July 10 Reissue 100 shares of treasury stock purchased on May 15 for $28 per share.
October 15 Issue 100 shares of preferred stock for $33 per share.
December 1 Declare a cash dividend on both common and preferred stock of $0.85 per share to all stockholders of record on December 15. (Hint: Dividends are not paid on treasury stock.)
December 31 Pay the cash dividends declared on December 1.
Donnie Hilfiger has the following beginning balances in its stockholders’ equity accounts on January 1, 2018: Preferred Stock, $200; Common Stock, $28; Additional Paid-in Capital, $64,000; and Retained Earnings, $24,500. Net income for the year ended December 31, 2018, is $9,600.
Taking into consideration the beginning balances on January 1, 2018 and all the transactions during 2018, respond to the following for Donnie Hilfiger:
Required:
1. Prepare the stockholders’ equity section of the balance sheet as of December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)
DONNIE HILFIGER | |
Balance Sheet | |
(Stockholders' Equity Section) | |
December 31, 2018 | |
Stockholders' equity: | |
Total paid-in capital | |
Total stockholders' equity |
2. Prepare the statement of stockholders’ equity for the year ended December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)
DONNIE HILFIGER | |||||||||
Statement of Stockholders' Equity | |||||||||
For the Year Ended December 31, 2018 | |||||||||
Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Total Stockholders' Equity | ||||
Balance, January 1 | |||||||||
Issue of common stock | |||||||||
Purchase of treasury stock | |||||||||
Sale of treasury stock | |||||||||
Issued preferred stock | |||||||||
Dividends | |||||||||
Net income | |||||||||
Balance, December 31 |
Date | Account | Debit | Credit | ||||
Mar 1 | Cash (1000*30) | 30000 | |||||
Common Stock (1000*0.01) | 10 | ||||||
Paid-in Capital in Excess of Par Value--Common (1000*(30-0.01) | 29990 | ||||||
(Issue 1,000 shares of common stock for $30 per share) | |||||||
Mar 15 | Treasury Stock 600*23 | 13800 | |||||
Cash | 13800 | ||||||
(purcahse of treasury stock) | |||||||
Jul 10 | Cash 100*28 | 2800 | |||||
Treasury Stock 100*23 | 2300 | ||||||
Paid-in Capital on Sale of Treasury Stock | 500 | ||||||
(reissue of treasury stock) | |||||||
Oct15 | Cash 100*33 | 3300 | |||||
Preferred Stock 100*1 | 100 | ||||||
Paid-in Capital in Excess of Par Value--Preferred | 3200 | ||||||
(issue preferred stock at 33) | |||||||
Dec 1 | Retained Earning 0.85*(200+100+28+10) | 287.3 | |||||
Dividend Payable | 287.3 | ||||||
Dec 13 | Dividend Payable | 287.3 | |||||
Cash | 287.3 | ||||||
1. Stock holder equity section | |||||||
Stockholder Equity: | |||||||
Preferred Stock, 1 par value (200+100) | 300 | ||||||
Common Stock, 0.01 par value | 38 | ||||||
Paid-in Capital | 97190 | ||||||
(64000+29990+3200) | |||||||
Retained Earning (24500+9600-287.3) | 33813 | ||||||
Treasury Stock | -11500 | ||||||
Paid in Capital-Treasury Stock | 500 | ||||||
Total | 120341 | ||||||
2. Stockholder Equity | |||||||
Preferred Stock | Common Stock | Additional Paid in capital | Retained Earnings | Treasury Stock | Total Equity | ||
Balance, beginning | 200 | 28 | 64000 | 24500 | 0 | 88728 | |
Issue of common stock | 10 | 29990 | 30000 | ||||
Purchase of treasury stock | -13800 | -13800 | |||||
Sale of treasury stock | 500 | 2300 | 2800 | ||||
Issue preferred stock | 100 | 3200 | 3300 | ||||
Dividends | -287.3 | -287.3 | |||||
Net Income | 9600 | 9600 | |||||
Balance, ending | 300 | 38 | 97690 | 33813 | -11500 | 120341 |