In: Accounting
Ida Sidha Karya Company is a family-owned company located on the island of Bali in Indonesia. The company produces a handcrafted Balinese musical instrument called a gamelan that is similar to a xylophone. The gamelans are sold for $840. Selected data for the company’s operations last year follow:
Units in beginning inventory | 0 | |
Units produced | 300 | |
Units sold | 275 | |
Units in ending inventory | 25 | |
Variable costs per unit: | ||
Direct materials | $ | 100 |
Direct labor | $ | 310 |
Variable manufacturing overhead | $ | 30 |
Variable selling and administrative | $ | 35 |
Fixed costs: | ||
Fixed manufacturing overhead | $ | 66,000 |
Fixed selling and administrative | $ | 31,000 |
The absorption costing income statement prepared by the company’s accountant for last year appears below:
Sales | $ | 231,000 |
Cost of goods sold | 181,500 | |
Gross margin | 49,500 | |
Selling and administrative expense | 40,625 | |
Net operating income | $ | 8,875 |
Required:
1. Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year?
2. Prepare an income statement for last year using variable costing. What is the amount of the difference in net operating income between the two costing methods?
Answer 1 fixed manufacturing overhead cost is included inventory at the end = $5500
Calculated as
Fixed manufacturing cost = 66000
Units produced = 300
Cost per unit of Fixed manufacturing overhead = $66000/300 = $220 per unit
Fixed overhead included in closing inventory = $220 x 25 = $5500
Answer 2
Income Statement | |
Variable Costing | |
Sale=840*275 | $ 2,31,000 |
Less: Variable Cost of Goods sold | |
=275*475 | $ 1,30,625 |
Contribution | $ 1,00,375 |
Less: Fixed Cost | |
Fixed manufacturing overhead | $ 66,000 |
Fixed selling and administrative | $ 31,000 |
Net Income | $ 3,375 |
Difference between net income between two costing method is =$8875-$3375 = $5500
Workings for above answer
Variable Calculation of cost of goods sold | ||
Direct materials | $ 100 | |
Direct labor | $ 310 | |
Variable manufacturing overhead | $ 30 | |
Variable selling and administrative | 35 | |
Cost of Goods sold per unit | $ 475 |
Hit Thumbs up if satisfied
Have any query mention in comment section please
Thank you