In: Accounting
5. Early in the year Bill Barnes and several friends organized a corporation called Barnes Communications, Inc. The corporation was authorized to issue 50,000 shares of $100 par value, 10% cumulative preferred stock and 400,000 shares of $2 par value common stock. The following transactions (among others) occurred during the year:
Jan. 6 Issued for cash 20,000 shares of common stock at $14 per share. The shares were issued to Barnes and 10 other investors.
Jan. 7 Issued an additional 500 shares of common stock to Barnes in exchange for his services in organizing the corporation. The stockholders agreed that these services were worth $7,000.
Jan. 12 Issued 2,500 shares of preferred stock for cash of $250,000.
June 4 Acquired land as a building site in exchange for 15,000 shares of common stock. In view of the appraised value of the land and the progress of the company, the directors agreed that the common stock was be valued for purposes of this transaction at $15 per share.
Nov. 15 The first annual dividend of $10 per share was declared on the preferred stock to be paid December 20.
Dec. 20 Paid the cash dividend declared on November 15.
Dec. 31 After the financial statements were prepared, the net income for the year was $147,200.
a. Prepare journal entries to record the above transactions.
b. Prepare the stockholders’ equity section of the Barnes Communications, Inc. balance sheet at December 31, 2016.
a.
Date |
General Journal |
Debit |
Credit |
||
Jan 6 |
Cash |
280000 |
|||
Common stock |
40000 |
||||
Additional paid in capital: Common stock |
240000 |
||||
Issued 20,000 shares of $2 par value common stock at $14 per share. |
|||||
Jan 7 |
Organization Costs Expense |
7000 |
|||
Common stock |
1000 |
||||
Additional paid in capital: Common stock |
6000 |
||||
Issued 500 shares of common stock to Barnes in exchange for services relating to formation of the corporation. Implied issuance price ($7,000 ÷ 500 shares) = $14 per share. |
|||||
Jan 12 |
Cash |
250000 |
|||
10% Cumulative Preferred Stock |
250000 |
||||
Issued 2,500 shares of $100 par value, 10%, cumulative preferred stock at par value |
|||||
June 4 |
Land |
225000 |
|||
Common Stock |
30000 |
||||
Additional Paid-in Capital: Common Stock |
195000 |
||||
Issued 15,000 shares of common stock in exchange for land valued at $225,000 (15,000 shares x $15). |
|||||
Nov 15 |
Dividends (Preferred Stock) |
25000 |
|||
Dividends Payable |
25000 |
||||
To record declaration of annual dividends of $10 per share on 2,500 preferred shares outstanding. |
|||||
Dec 20 |
Dividends Payable |
25000 |
|||
Cash |
25000 |
||||
To record payment of dividend declared Nov. 15. |
|||||
Dec 31 |
Income Summary |
147200 |
|||
Retained Earnings |
147200 |
||||
To close the Income Summary account for the year. |
|||||
Dec 31 |
Retained Earnings |
25000 |
|||
Dividends |
25000 |
||||
To close the Dividends account. |
|||||
b.
BARNES COMMUNICATIONS, INC.
PARTIAL BALANCE SHEET
DECEMBER 31 2016
Stockholders' equity: |
|
10% cumulative preferred stock, $100 par, authorized50,000 shares, issued and outstanding 2,500 shares |
$250000 |
Common stock, $2 par, authorized 400,000 shares, issued and outstanding 35,500 shares |
71000 |
Additional paid-in capital: Common stock |
441000 |
Total paid-in capital |
762000 |
Retained earnings* |
122200 |
Total stockholders' equity |
$884200 |
*Computation of retained earnings at December 31, 2016:
Net income in 2016 |
$147200 |
Less: Preferred dividends in 2016 |
(25000) |
Retained Earnings |
$122200 |