In: Accounting
ABC Inc builds and sells single-family homes. The company had the following transactions during Q1 2016 period that ended on March 31, 2016:
Purchased a single-family home on January 10, 2016 which it plans to renovate and resell. The home was purchased for $200,000 cash.
Purchased $5,000 worth of building materials at Home Depot to be used in the renovation. The purchased was paid with cash.
Hired a contractor to perform the renovation of the house. The renovation was completed on February 10, 2016 and the contractor billed ABC Inc $10,000 for this renovation. The amount was not paid as at the end of Q1 2016.
Purchased general office supplies of $1,000 cash during Q1 2016.
Sold the home for $300,000 cash on March 30th 2016.
At the beginning of the quarter (1/1/16), ABC Inc Balance Sheet has only $300,000 in Cash and $300,000 in Owners’ Equity.
Create a transaction table for the above events (remember you must include the accounts you debit and credit).
Create ABC Inc Balance Sheet at the end of Q1 2016.
1) Transaction Table
Transaction | Assets | Capital +Liability | |||||
Cash | Material | Renovaton Charge | Office Supply | Family Home | Owners Equity | Creditors | |
Opening Cash Balance & Owners Equity | +300000 | +300000 | |||||
Purchase of Single Family home by Cash | -200000 | +200000 | |||||
Purchase of building material by cash | -5000 | +5000 | |||||
Renovation charges to contractor | +10000 | +10000 | |||||
Purchase of general office supplies by Cash | -1000 | +1000 | |||||
Sale of Home by Cash | +300000 | -200000 | +100000 | ||||
TOTAL | 3,94,000 | 5,000 | 10,000 | 1,000 | - |
4,00,000 |
10,000 |
ABC INC | |||
BALANCE SHEET | |||
AS AT MARCH 31ST, 2016 | |||
Assets | $ | Liabilities & Owners Equity | $ |
Current Asset | Liabilities | ||
Cash | $3,94,000 | Creditors | $10,000 |
Office Supply | $1,000 | ||
Total Current Assets | $3,95,000 | Total Current Liability | $10,000 |
Stock Holders Equity 300000 | |||
Retained Earnings 85000 | $3,85,000 | ||
Total Assets | $3,95,000 | Total Liabilities & Owners Equity | $3,95,000 |