In: Finance
Your friend Ellen is celebrating her 25th birthday (i.e., she is 25 today) and wants to start saving for her anticipated retirement at age 55. She wants to be able to withdraw $10,000 from her savings account on each birthday for 10 years following her retirement (the first withdrawal will be on her 56th birthday). Ellen intends to invest her money in the local saving bank, which offers 8% (EAR) interest per year.
Suppose Ellen wants to make 24 deposits with the same amount C to cover her retirement needs. She plans to start making these deposits on her 26th birthday and continues to make deposits on every birthday until she is 50 (the last deposit will be on her 50th birthday). The only exception is she will skip the deposits on her 40th birthday as she will spend the money to travel in Europe. What is the minimal amount of C will Ellen have to deposit?
PV of retirement corpus | ||
P = PMT x (((1-(1 + r) ^- n)) / r) | ||
Where: | ||
P = the present value of an annuity stream | To be computed | |
PMT = the dollar amount of each annuity payment | 10000 | |
r = the effective interest rate (also known as the discount rate) | 8% | |
n = the number of periods in which payments will be made | 10 | |
Retirement corpus value= | PMT x (((1-(1 + r) ^- n)) / r) | |
Retirement corpus value= | 10000* (((1-(1 + 8%) ^- 10)) / 8%) | |
Retirement corpus value= | $ 67,100.81 | |
This corpus will be accumulated by depositing similar amount every year in below explained way. | ||
1st stream | 2nd stream | |
FV of annuity | Deposit 26 to 39 | Deposit 41 to 50 |
Corpus remain invested till 55 | Corpus remain invested till 55 | |
The formula for the future value of an ordinary annuity, as opposed to an annuity due, is as follows: | ||
P = PMT x ((((1 + r) ^ n) - 1) / r) | ||
Where: | ||
P = the future value of an annuity stream | To be computed | To be computed |
PMT = the dollar amount of each annuity payment | To be computed | To be computed |
r = the effective interest rate (also known as the discount rate) | 8% | 8% |
n = the number of periods in which payments will be made | 14 | 10 |
Value at the end of annuity period | C*((((1+8%)^14)-1)/8%) | C*((((1+8%)^10)-1)/8%) |
Time in years from end of annuity to age 55= | 16 | 5 |
Value at age 55= | (C*((((1+8%)^14)-1)/8%))*(1+8%)^16 | (C*((((1+8%)^10)-1)/8%))*(1+8%)^5 |
Value at age 55= | (C*((((1+8%)^14)-1)/8%))*(1+8%)^16 | (C*((((1+8%)^10)-1)/8%))*(1+8%)^5 |
Value at age 55= | C*82.9589280717414 | C*21.2855129674784 |
Total value should be equal to retirement corpus | ||
C*82.9589280717414 + C*21.2855129674784= | $ 67,100.81 | |
C*104.24444103922= | $ 67,100.81 | |
C= | 67100.81/104.24444103922 | |
C= | $ 643.69 |