In: Accounting
The following information pertains to Wayde’s Fish Tanks and Theresa’s Critter Control at the end of 2016:
ACCOUNT TITLE WAYDE’S FISH THERESA’S CRITTER
TANKS CONTROL
Current Assets |
$ 45,000 |
$ 45,000 |
Total Assets |
800,000 |
800,000 |
Current Liabilities |
78,000 |
57,000 |
Total Liabilities |
675,000 |
500,000 |
Stockholders’ Equity |
125,000 |
300,000 |
Interest Expense |
62,000 |
45,000 |
Income Tax Expense |
69,000 |
75,500 |
Net Income |
105,000 |
115,000 |
Compute each company’s debt to asset ratio, current ratio and times interest earned (EBIT must be computed…Earnings Before Interest and Taxes). Identify the company with the greater financial risk.
Compute each company’s return on equity ratio and return on assets ratio. Use EBIT instead of net income when computing the return on assets ratio. Identify the company that is managing its assets more effectively. Identify the company that is producing the higher return from the stockholders’ perspective. Explain how one company was able to produce a higher return on equity than the other.
WAYDE fish tanks |
THERESA critter control |
|||
1- |
debt to asset ratio |
total of liabilities/total assets |
0.84375 |
0.625 |
total of liabilities |
675000 |
500000 |
||
total of assets |
800000 |
800000 |
||
2- |
current assets |
current assets/current liabilities |
0.576923 |
0.789474 |
current assets |
45000 |
45000 |
||
current liabilities |
78000 |
57000 |
||
3- |
Times interest earned |
EBIT/interest |
3.806452 |
5.233333 |
EBIT |
net income+ income tax expense+interest expense |
236000 |
235500 |
|
Interest |
62000 |
45000 |
||
EBIT |
105000+69000+62000 |
236000 |
||
EBIT |
115000+75500+45000 |
235500 |
||
Company WAYDE fish is at higher financial risk because it is more leveraged as it s debt to total asset ratio is greater and it is also poor in terms of short term solvency(current ratio) and its interest coverage ratio is also less than the competitor firm |
||||
4- |
return on equity |
Net income/total of equity |
84.00% |
38.33% |
Net income |
105000 |
115000 |
||
total of equity |
125000 |
300000 |
||
5- |
return on assets |
EBIT/total of assets |
29.50% |
29.44% |
EBIT |
236000 |
235500 |
||
total of assets |
800000 |
800000 |
||
Company WAYDE is producing higher return to equity shareholders in comparison to its competitor because it is using more leverage in its capital structure and due to high leverage it is producing high returns to equity shareholders |
||||
Both companies are managing its assets more effectively as retirn on total assets are almost equal |