In: Finance
The stock of Lamatar Company will go ex-dividend tomorrow. The current market-value based balance sheet of the company is follows: | |||
Assets | Liabilities & Equity | ||
Cash | $ 232,630 | Equity | $ 1,022,630 |
Fixed Assets | $ 790,000 | ||
$ 1,022,630 | $ 1,022,630 | ||
Other information: | |||
Number of outstanding shares: | 20870 | ||
Cash dividend (per share): | $4.90 | ||
Answer the following questions: | |||
i. What price is Lamatar stock selling for today? | |||
ii. What price will it sell for tomorrow? Ignore taxes. | |||
Now suppose that Lamatar announces its intention to repurchase 10% worth of stock instead of paying out cash divided. | |||
iii. Prepare the pro-forma balance sheet (as shown above) after the stock repurchase? | |||
iv. What price will it sell for tomorrow (after stock repurchase)? | |||
Now suppose that Lamatar again changes its mind and decides to issue a 10% stock dividend instead of either paying the cash dividend or repurchasing 2% of the outstanding shares. | |||
v. Prepare the pro-forma balance sheet (as shown above) after the stock dividend payment? | |||
vi. What will be the price per share after the stock dividend? | |||
vii. If you currently own 10% shares of Lamatar Company, what will be the changes in the value of your investment in Lamatar stocks? | |||
viii. Based on your answers to (i) to (vii) above, compare the effect of different divided payout policies on stock price, market value of the firm, the shareholder's wealth. |
i. The market price of the stock= Market price of equity/No. of shares
= $1,022,630/20870
= $49.
As the dividend amount is $4.90 per share, the price of stock of Lamatar Company today would include the dividend payment. Therefore, it would sell for $49 + $4.90= $53.90 today.
ii. The price of stock of Lamatar Company tomorrow would reduce by the extent of cash dividend per share i.e. it would sell for $53.90 - $4.90= $49.
iii. The journal entry for stock repurchase is as follows:
Treasury stock A/c....Dr 102,263 (10% * 10,22,630)
To cash A/c 102,263
Hence the pro-forma balance sheet would look as follows after the stock repurchase:
Assets |
Amount ($) |
Liabilities and Equity |
Amount ($) |
Cash |
1,30,367 |
Equity |
10,22,630 |
Fixed Assets |
7,90,000 |
(-) Treasury stock |
1,02,263 |
9,20,367 |
9,20,367 |
iv. The stock of Lamatar Company after the repurchase of stock would sell for as follows:
Market price of equity/No. of shares outstanding= ($10,22,630 - $102,263)/(20,870 - 2,087)
= $49.