Financial Management Chapter 9 Case CompU has a target capital structure of 30 percent debt and...

Financial Management

Chapter 9 Case

CompU has a target capital structure of 30 percent debt and 70 percent equity. It has $280,000 in retained earnings. CompU’s investment banking firm has advised them that they can issue $300,000 of secured debt. The $300,000 issue will consist of 10-year, $1,000 par value bonds that pay 9% and can be sold for $938.55. Flotation costs for debt is negligible and can be ignored. Flotation costs for new common stock are $1 per share; the expected stock price is $7.00. The last dividend paid was $0.80 and they expect the dividends to grow at a constant growth rate of 6% into the foreseeable future. CompU’s marginal tax rate is 40%.

What is the after-tax cost of debt?
What is the cost of retained earnings?
What is the cost of new common stock?
What is the weighted average cost of capital using retained earnings?
What is the weighted average cost of capital using new common stock?

CellU, the company CompU is looking at purchasing, has a target capital structure of 80% debt, 5% preferred stock, and 15% equity. CellU can raise $1.5 million in debt by issuing 12% mortgage bonds (before tax). Flotation costs for debt are 1% of the $1,000 par value. Preferred stock has a fixed 13% dividend rate. The firm can sell their preferred stock for the par value of $100 minus a 5% flotation cost. The firm paid a common stock dividend of $2.50 last year and has a constant growth rate of 8%. Flotation costs for common stock are 15% of the current stock price of $18. The firm’s current retained earnings are $300,000, and the firm’s marginal tax rate is 40%.

What is the after-tax cost of debt?
What is the cost of preferred stock?
What is the cost of retained earnings?
What is the cost of new common stock?
What is the weighted average cost of capital using retained earnings?
What is the weighted average cost of capital using new common stock?

Solutions

Expert Solution

	CompU:
a)	Before tax cost of debt = YTM.
	YTM using an online calculator =	10.00%
	After tax cost of debt = 10.00%*(1-40%) =	6.00%
b)	Cost of retained earnings = 0.80*1.06/7+0.06 =	18.11%
c)	Cost of new equity = 0.80*1.06/6+0.06 =	20.13%
d)	WACC with retained earnings = 6%30%+18.11%70% =	14.48%
e)	WACC with new common stock = 6%30%+20.13%70% =	15.89%
	CellU:
a)	Before tax cost of debt = 120/(1000*99%) =	12.12%
	Note: Bonds are assumed to be perpetual, as nothing is
	mentioned about their maturity.
	After tax cost of debt = 12.12%*(1-40%) =	7.27%
b)	Cost of preferred stock = 13/(100*95%) =	13.68%
c)	Cost of retained earnings = 2.5*1.08/18 =	15.00%
d)	Cost of new equity = 2.51.08/(1885%) =	17.65%
e)	WACC with retained earnings = 7.27%80%+13.68%5%+15%*15% =	8.75%
f)	WACC with new common stock = 7.27%80%+13.68%5%+17.65%*15% =	9.15%

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Financial Management Chapter 10 Case Warren Lynch at CompU has calculated the cash flows for the...

Financial Management Chapter 10 Case Warren Lynch at CompU has calculated the cash flows for the advertising campaign, and now has to decide whether the ad campaign will generate more cash flows than its cost. The cash flows for the campaign are as follows. CompU’s cost of capital is 9%. Initial Investment: $110,000 Operating Cash Flows by year: Year Cash Flows 1 $35,000 2 $39,800 3 $34,600 4 $31,800 5 $31,800 Calculate the payback period of the ad campaign....

Your company is estimating its WACC. Its target capital structure is 30 percent debt, 10 percent...

Your company is estimating its WACC. Its target capital structure is 30 percent debt, 10 percent preferred stock, and 60 percent common equity. Its bonds have an 8 percent coupon, paid quarterly, a current maturity of 15 years, and sell for $895. The firm could sell, at par, $100 preferred stock which pays $10 annual dividend, but flotation costs of 5 percent would be incurred if the company will issue new preferred stocks. This company’s beta is 1.3, the risk-free...

Financial Management Chapter 11 Case CompU is looking at starting a major advertising campaign to further...

Financial Management Chapter 11 Case CompU is looking at starting a major advertising campaign to further expand their business. Based on preliminary estimates, the advertising campaign will cost $100,000 and will increase revenue by $80,000 per year for the next 5 years. The increased expenses excluding depreciation will be $35,000 per year. Inventory will increase by $25,000, accounts receivable will increase by $20,000, accounts payable will increase by $20,000, and accruals will increase by $15,000. The company is in the...

Mullineaux Corporation has a target capital structure of 75 percent common stock and 25 percent debt....

Mullineaux Corporation has a target capital structure of 75 percent common stock and 25 percent debt. Its cost of equity is 11.5 percent, and the cost of debt is 6.2 percent. The relevant tax rate is 25 percent. What is the company’s WACC? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Pearson Motors has a target capital structure of 30% debt and 70% common equity, with no...

Pearson Motors has a target capital structure of 30% debt and 70% common equity, with no preferred stock. The yield to maturity on the company's outstanding bonds is 11%, and its tax rate is 40%. Pearson's CFO estimates that the company's WACC is 14.00%. What is Pearson's cost of common equity? Do not round intermediate calculations. Round your answer to two decimal places.

Palencia Paints Corporation has a target capital structure of 30% debt and 70% common equity, with...

Palencia Paints Corporation has a target capital structure of 30% debt and 70% common equity, with no preferred stock. Its before-tax cost of debt is 13%, and its marginal tax rate is 40%. The current stock price is P0 = $31.50. The last dividend was D0 = $2.25, and it is expected to grow at a 5% constant rate. What is its cost of common equity and its WACC? Round your answers to two decimal places. Do not round your...

Company XYZ has a target capital structure of 30% equity and 70% debt. Its cost of...

Company XYZ has a target capital structure of 30% equity and 70% debt. Its cost of equity is 10%, and cost of debt is 5%. What would happen to XYZ’s WACC if its capital structure were to shift to 40% equity and 60% debt? wacc increases decreases or stays constant? and why

Consider the case of Turnbull Co. Turnbull Co. has a target capital structure of 58% debt,...

Consider the case of Turnbull Co. Turnbull Co. has a target capital structure of 58% debt, 6% preferred stock, and 36% common equity. It has a before-tax cost of debt of 11.1%, and its cost of preferred stock is 12.2%. If Turnbull can raise all of its equity capital from retained earnings, its cost of common equity will be 14.7%. However, if it is necessary to raise new common equity, it will carry a cost of 16.8%. 1) If its...

Pearson motors has a target capital structure of 30% debt and 70% common equity, with no preferred stock.

Pearson motors has a target capital structure of 30% debt and 70% common equity, with no preferred stock. The yield to maturity on the company’s out standing bonds is 9%, and its tax rate is 40%. Pearsons CFO estimates that the company’s WACC is 10.50%. What is Pearson’s cost of common equity?

7. Prego Corp. has a target capital structure of 30% debt, 60% common equity, and preferred...

7. Prego Corp. has a target capital structure of 30% debt, 60% common equity, and preferred stock of 10%. The yield to maturity on the company’s outstanding bonds is 9%, and its tax rate is 21%. The cost of preferred stock is 5%. Prego’s CFO estimates that the company’s WACC is 9.96%. What is Prego’s cost of equity? 8. If the total capital structure is $90,000,000 and the debt to equity ratio is 50%, what is the dollar amount of...

Subjects