In: Finance
Manlius Company produces a single product. Variable manufacturing overhead is applied to products on the basis of direct labor hours. The standard costs for one unit of product are as follows: Direct material: 6 ounces at $0.50 per ounce $3.00 Direct labor: 0.6 hours at $30.00 per hour $18.00 Variable manufacturing overhead: 0.6 hours at $10.00 per hour $6.00 Total standard variable cost per unit $27.00 During January, 2,000 units were produced. The costs associated with January’s operations were as follows: Material purchased: 18,000 ounces at $0.60 per ounce $10,800 Material used in production: 14,000 ounces Direct labor: 1,100 hours at $30.50 per hour $33,550 Variable manufacturing overhead costs incurred $12,980 Determine the direct materials variance, direct labor variance, and variable manufacturing overhead variance.
Standard | Actual | |||||
Particulars | Qty/ hours | Rate | amount | Qty/ hours | Rate | amount |
Materials | 12,000.00 | 0.50 | 6,000.00 | 18,000.00 | 0.60 | 10,800.00 |
Labour | 1,200.00 | 30.0000 | 36,000.00 | 1,100.00 | 30.50 | 33,550.00 |
Overhead | 1,200.00 | 10.00 | 12,000.00 | 1,100.00 | 11.80 | 12,980.00 |
Actual output | 2,000.00 | |||||
Materials reqd =2000*6 | 12,000.00 | |||||
Labour hrs reqd (2000*.60) | 1,200.00 | |||||
DMPV = (SP-AP)*AQ purchased | ||||||
DMPV = (.50 - 60)18000 | ||||||
DMPV = 1800 U | ||||||
DMQV= (SQ-AQ)SP | ||||||
DMQV= (12000 -14000).50 | ||||||
DMQV= 1000 U | ||||||
Direct material cost variance =1800 + 1000 = 2800 U | ||||||
DLCV = 36000 - 33550 | ||||||
DLCV = 2450 F | ||||||
DLRV= (SR-AR)AH | ||||||
DLRV= (30 - 30.50)1100 | ||||||
DLRV= 550 U | ||||||
DLEV = (SH-AH)SR | ||||||
DLEV = (1200 - 1100)30 | ||||||
DLEV = 3000 F | ||||||
VOCV = 12000- 12980 | ||||||
VOCV = 980 U | ||||||
VORV = (SR-AR)AH | ||||||
VORV = (10 - 11.80)1100 | ||||||
VORV = 1980 U | ||||||
VOEV = (SH-AH)SR | ||||||
VOEV = (1200 - 1100)10 | ||||||
VOEV = 1000F |