In: Finance
Leisure Lodge Corporation is expected to pay the following dividends over the next four years: $22.00, $15.00, $6.80 and $3.30. Afterwards, the company pledges to maintain a constant 5 percent growth rate in dividends forever. If the required return on the stock is 16 percent, what is the current share price? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Statemnet showing Current Price | ||||
Particulars | Time | PVf 16% | Amount | PV |
Cash inflows (Dividend) | 1.00 | 0.8621 | 22.00 | 18.97 |
Cash inflows (Dividend) | 2.00 | 0.7432 | 15.00 | 11.15 |
Cash inflows (Dividend) | 3.00 | 0.6407 | 6.80 | 4.36 |
Cash inflows (Dividend) | 4.00 | 0.5523 | 3.30 | 1.82 |
Cash inflows (Price) | 4.00 | 0.5523 | 31.50 | 17.40 |
Current Price of Stock | 53.69 | |||
P4 = d5/(ke-g) | ||||
P4 = 3.30*1.05/(16% - 5%) | ||||
P4 = 3.465/(11%) | ||||
P4= $31.50 |