In: Finance
Deep Waters, Inc. is using the internal rate of return (IRR) when evaluating projects. Find the IRR for the company's project. The initial outlay for the project is $468,900. The project will produce the following after-tax inflows of
Year 1: 176,300
Year 2: 100,000
Year 3: 128,300
Year 4: 123,700
Round the answer to two decimal places in percentage form.
Particulars | Year | Cash flows | PVF @ 5% | PV @ 5% | PVF @ 8% | PV @8% |
Cash outflow | 0 | (468,900) | 1.00 | (468,900) | 1.00 | (468,900) |
Cash Inflow | 1 | 176,300 | 0.95 | 167,905 | 0.93 | 163,241 |
Cash Inflow | 2 | 100,000 | 0.91 | 90,703 | 0.86 | 85,734 |
Cash Inflow | 3 | 128,300 | 0.86 | 110,830 | 0.79 | 101,849 |
Cash Inflow | 4 | 123,700 | 0.82 | 101,768 | 0.74 | 90,923 |
Net Present Value | 59,400 | 2,306 | (27,154) | |||
IRR = 5.02% |