In: Finance
The current cost of graduate school tuition is $18,093 per year. The cost of tuition is rising at 7% per year. You plan to attend graduate school for 3 years starting 2 years from now.
How much do you have to invest today if your savings account earns 3.90% APR compounded annually to just fund your tuition?
Amount of money required each year | ||||||||||||||
Years | Workings | Amount with 7% inflation rate | ||||||||||||
Year 1 | 18093 | $ 18,093.0000 | Not required | |||||||||||
Year 2 | 18093*1.07 | $ 19,359.5100 | Not required | |||||||||||
Year 3 | 19359*1.07 | $ 20,714.6757 | To be paid at the beginning of year 1 | |||||||||||
Year 4 | 20714.67*1.07 | $ 22,164.7030 | To be paid at the beginning of year 2 | |||||||||||
Year 5 | 22164.68*1.07 | $ 23,716.2322 | To be paid at the beginning of year 3 | |||||||||||
Total money required | $ 66,595.6109 | |||||||||||||
Assuming tution fee is paid at the beginning of each year | Payment schedule | |||||||||||||
Year | Tution fee to be paid | PV Factor @ 3.9% | Discounted cash flow | Year | Opening balance | Interest @ 3.9% | Amount paid for tuition | Closing balance | ||||||
1 | $ - | 0.96246 | $ - | |||||||||||
2 | $ 20,714.68 | 0.92634 | $ 19,188.77 |
|
1 | $ 59,300.95 | $ 2,312.74 | $ - | $ 61,613.69 | |||||
3 | $ 22,164.70 | 0.89157 | $ 19,761.29 | 2 | $ 61,613.69 | $ 2,402.93 | $ 20,714.68 | $ 43,301.94 | ||||||
4 | $ 23,716.23 | 0.85810 | $ 20,350.89 | 3 | $ 43,301.94 | $ 1,688.78 | $ 22,164.70 | $ 22,826.02 | ||||||
5 | $ - | 0.82589 | $ - | 4 | $ 22,826.02 | $ 890.21 | $ 23,716.23 | $ - | ||||||
Present value of investment required | $ 59,301 | 5 | $ - | $ - | $ - | $ - | ||||||||
For better clarity the image of the above is given below: