In: Finance
CLAD Corp Inc. reported the following: | |
Sales | $15,000 |
Op Costs (including depreciation) | $6,000 |
Op Income (EBIT) | $9,000 |
WACC | 10.00% |
Tax Rate | 40% |
Investor-supplied capital | $20,000 |
What is the Economic Value Added (EVA)? |
Formula for Economic Value Added(EVA) = NOPAT - (WACC*Capital Invested)
Given:
EBIT = 9000
Tax = 40%
NOPAT = EBIT*(1 - Tax rate)
NOPAT = 9000*(1 - 0.4) = 5400
WACC = 10%
Capital Invested = 20000
So, putting the values in EVA formula,
EVA = 5400 - (0.1*20000)
EVA = 5400 - 2000
EVA = 3400
So, Economic Value Added(EVA) = $3400