In: Accounting
Valley
Technology Balance Sheet As of January 3, 2018 (amounts in thousands) |
|||
---|---|---|---|
Cash | 9,700 | Accounts Payable | 1,500 |
Accounts Receivable | 4,500 | Debt | 2,900 |
Inventory | 3,800 | Other Liabilities | 800 |
Property Plant & Equipment | 16,400 | Total Liabilities | 5,200 |
Other Assets | 1,700 | Paid-In Capital | 7,300 |
Retained Earnings | 23,600 | ||
Total Equity | 30,900 | ||
Total Assets | 36,100 | Total Liabilities & Equity | 36,100 |
Transfer the journal entries to T-accounts for the transactions below, compute closing amounts for the T-accounts, and construct a final balance sheet to answer the question.
Journal amounts in thousands
Date | Account and Explanation | Debit | Credit |
---|---|---|---|
Jan 4 | Inventory | 15 | |
Accounts Payable | 15 | ||
Bought manufacturing supplies on credit | |||
Jan 5 | Cash | 85 | |
Paid-In Capital | 85 | ||
Issued stock | |||
Jan 6 | Cash | 63 | |
Debt | 63 | ||
Borrowed money from bank | |||
Jan 7 | Cash | 5 | |
Inventory | 4 | ||
Retained Earnings | 1 | ||
Sold and delivered product to customer | |||
Jan 8 | Cash | 12 | |
Accounts Receivable | 12 | ||
Received customer payment | |||
Jan 9 | Property, Plant & Equipment | 44 | |
Cash | 44 | ||
Paid cash for machine | |||
Jan 10 | Accounts Payable | 7 | |
Cash | 7 | ||
Paid money owed to supplier |
What is the final amount in Total Liabilities?
Please specify your answer in the same units as the balance sheet.
Cash | |||||
Opening Balance | $ 9,700.00 | 9-Jan | Property Plant & Equipment | $ 44.00 | |
5-Jan | Paid in Capital | $ 85.00 | 10-Jan | Accounts Payable | $ 7.00 |
6-Jan | Debt | $ 63.00 | Balance | $ 9,814.00 | |
7-Jan | Inventory | $ 4.00 | |||
7-Jan | Retained Earnings | $ 1.00 | |||
8-Jan | Accounts receivable | $ 12.00 | |||
Total | $ 9,865.00 | Total | $ 9,865.00 | ||
Accounts Payable | |||||
Opening Balance | $ 1,500.00 | ||||
10-Jan | Cash | $ 7.00 | 4-Jan | Inventory | $ 15.00 |
Balance | $ 1,508.00 | ||||
Total | $ 1,515.00 | Total | $ 1,515.00 | ||
Inventory | |||||
Opening Balance | $ 3,800.00 | 7-Jan | Cash | $ 4.00 | |
4-Jan | Accounts payable | $ 15.00 | Balance | $ 3,811.00 | |
Total | $ 3,815.00 | Total | $ 3,815.00 | ||
Accounts receivable | |||||
Opening Balance | $ 4,500.00 | 8-Jan | Cash | $ 12.00 | |
Balance | $ 4,488.00 | ||||
Total | $ 4,500.00 | Total | $ 4,500.00 | ||
Paid in Capital | |||||
Opening Balance | $ 7,300.00 | ||||
Balance | $ 7,385.00 | 5-Jan | Cash | $ 85.00 | |
Total | $ 7,385.00 | Total | $ 7,385.00 | ||
Property Plant & Equipment | |||||
Opening Balance | $ 16,400.00 | ||||
9-Jan | Cash | $ 44.00 | Balance | $ 16,444.00 | |
Total | $ 16,444.00 | Total | $ 16,444.00 | ||
Other Assets | |||||
Opening Balance | $ 1,700.00 | ||||
Balance | $ 1,700.00 | ||||
Total | $ 1,700.00 | Total | $ 1,700.00 | ||
Other liabilities | |||||
Opening Balance | $ 800.00 | ||||
Balance | $ 800.00 | ||||
Total | $ 800.00 | Total | $ 800.00 | ||
Retained Earnings | |||||
Opening Balance | $ 23,600.00 | ||||
Balance | $ 23,601.00 | 7-Jan | Cash | $ 1.00 | |
Total | $ 23,601.00 | Total | $ 23,601.00 | ||
Debt | |||||
Opening Balance | $ 2,900.00 | ||||
Balance | $ 2,963.00 | 6-Jan | Cash | $ 63.00 | |
Total | $ 2,963.00 | Total | $ 2,963.00 |
Valley Technology | |||
Balance Sheet | |||
(amounts in thousands) | |||
Cash | $ 9,814.00 | Accounts Payable | $ 1,508.00 |
Accounts Receivable | $ 4,488.00 | Debt | $ 2,963.00 |
Inventory | $ 3,811.00 | Other Liabilities | $ 800.00 |
Property Plant & Equipment | $ 16,444.00 | Total Liabilities | $ 5,271.00 |
Other Assets | $ 1,700.00 | Paid-In Capital | $ 7,385.00 |
Retained Earnings | $ 23,601.00 | ||
Total Equity | $ 30,986.00 | ||
Total Assets | $ 36,257.00 | Total Liabilities & Equity | $ 36,257.00 |