In: Accounting
Income Statement Balance Sheet 2. Assume York Corp. (above) pays out half of the net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed. Sales $36,000 Cost of Goods 29,800 Net Income 6,200 Assets 26,400 Debt 6,300 Equity 20,100 Total Assets 26,400 Total Liab’s & Equity 26,400
| York Corp. | |
| Proforma Income Statement for the year ended | |
| Head | Value | 
| I. INCOME | |
| Sales | $ 36,000 | 
| Total Income | $ 36,000 | 
| II. EXPENDITURE | |
| Cost of Goods Sold | $ 29,800 | 
| Total Expenditure | $ 29,800 | 
| Net Profit for the year | $ 6,200 | 
| Proforma Balance Sheet | |
| Head | Value | 
| I.SOURCES OF FUNDS : | |
| Equity | $ 20,100 | 
| Debt | $ 6,300 | 
| TOTAL LIABILITIES | $ 26,400 | 
| II. APPLICATION OF FUNDS : | |
| Assets | $ 26,400 | 
| TOTAL ASSETS | $ 26,400 |