In: Finance
Yellow Day has a project with the following cash flows:
Year |Cash Flows
0 −$26,400
1 10,250
2 17,900
3 9,360
4 −3,300
What is the MIRR for this project using the reinvestment approach? The interest rate is 9 percent
Multiple Choice
15.78%
14.73%
12.62%
11.93%
9.95%
Calculation of the MIRR :-
Intial investment = $ 26,400
Calculation of the Terminal cash inflows :-
Years | Cash flows | CF Invest At Interest rate | Terminal cash flows |
1 | $ 10,250 | 1.295029 | $ 13,274.05 |
2 | $ 17,900 | 1.1881 | $ 21,266.99 |
3 | $ 9,360 | 1.09 | $ 10,202.40 |
4 | $ (3,300) | 1 | $ (3,300.00) |
Terminal cash flows | $ 41,443.44 |
MIRR = (Terminal cash inflows / Initial investment )1/n - 1
=($ 41,443.44 / 26,400)1/4 - 1
=(1.5698272)1/4 -1
= 1.119342414 - 1 = 0.119342414
MIRR = 11.93%