In: Accounting
Absorption and Variable Costing Income Statements
During the first month of operations ended July 31, YoSan Inc. manufactured 9,200 flat panel televisions, of which 8,600 were sold. Operating data for the month are summarized as follows:
Sales | $1,505,000 | |
Manufacturing costs: | ||
Direct materials | $754,400 | |
Direct labor | 230,000 | |
Variable manufacturing cost | 193,200 | |
Fixed manufacturing cost | 101,200 | 1,278,800 |
Selling and administrative expenses: | ||
Variable | $120,400 | |
Fixed | 55,400 | 175,800 |
Required:
1. Prepare an income statement based on the absorption costing concept.
YoSan Inc. | ||
Absorption Costing Income Statement | ||
For the Month Ended July 31 | ||
$fill in the blank a89d36fd7f84fe8_2 | ||
Cost of goods sold: | ||
$fill in the blank a89d36fd7f84fe8_4 | ||
fill in the blank a89d36fd7f84fe8_6 | ||
fill in the blank a89d36fd7f84fe8_8 | ||
$fill in the blank a89d36fd7f84fe8_10 | ||
fill in the blank a89d36fd7f84fe8_12 | ||
$fill in the blank a89d36fd7f84fe8_14 |
2. Prepare an income statement based on the variable costing concept.
YoSan Inc. | ||
Variable Costing Income Statement | ||
For the Month Ended July 31 | ||
$fill in the blank ea3211015070002_2 | ||
Variable cost of goods sold: | ||
$fill in the blank ea3211015070002_4 | ||
fill in the blank ea3211015070002_6 | ||
fill in the blank ea3211015070002_8 | ||
$fill in the blank ea3211015070002_10 | ||
fill in the blank ea3211015070002_12 | ||
$fill in the blank ea3211015070002_14 | ||
Fixed costs: | ||
$fill in the blank ea3211015070002_16 | ||
fill in the blank ea3211015070002_18 | ||
fill in the blank ea3211015070002_20 | ||
$fill in the blank ea3211015070002_22 |
3. Explain the reason for the difference in the amount of operating income reported in (1) and (2).
The operating income reported under costing exceeds the operating income reported under costing, due to manufacturing costs that are deferred to a future month under costing.