Question
In: Finance
Suppose a firm has $7,069,714 in 18 year capital debt on its balance sheet at a...
Suppose a firm has $7,069,714 in 18 year capital debt on its balance sheet at a coupon rate of 6.53%. The debt was issued 9 years ago and pays interest semi-annually in a market in which similar debt is yielding 9.79%. What is the market value of the firm's capital debt? You can assume the debt is in the form of bonds, each having a face value of $1,000.
Solutions
Expert Solution
Remaining term is 9 years that is 18 interest periods.
| Particulars | Cash flow | Discount factor | Discounted cash flow |
| present value Interest payments-Annuity (4.895%,18 periods) | $ 230,826.16 | 11.78608 | $ 2,720,534.80 |
| Present value of bond face amount -Present value (4.895%,18 periods) | $ 7,069,714.00 | 0.42307 | $ 2,990,994.91 |
| Bond price | $ 5,711,529.71 | ||
| Face value | $ 7,069,714.00 | ||
| Premium/(Discount) | $ (1,358,184.29) | ||
| Interest amount: | |||
| Face value | 7,069,714 | ||
| Coupon/stated Rate of interest | 6.530% | ||
| Frequency of payment(once in) | 6 months | ||
| Interest amount | 7069714*0.0653*6/12= | $ 230,826.16 | |
| Present value calculation: | |||
| yield to maturity/Effective rate | 9.79% | ||
| Effective interest per period(i) | 0.0979*6/12= | 4.895% |
Market value of debt is 5,711,529.71
jeff jeffy answered 2 years agoRelated Solutions
Firm XYZ has· £20M in equity and £1OM of debt in its balance sheet. All values...
Firm XYZ has· £20M
in equity and £1OM of debt in its balance sheet. All values are in
market values. XYZ's financial policy is to keep a constant
debt-to-capital ratio. Assume that the CAPM relation holds, the
risk-free rate is 6%, and the expected market risk premium is 5%.
The corporate tax rate is 40%. Choose those statements that are
correct:
a. If XYZ's equity
beta is 1 and its debt beta is zero, XYZ's asset beta is 0.73.
b....
Suppose there are no taxes. Firm ABC has no debt, and firm XYZ has debt of...
Suppose there are no taxes. Firm ABC has no debt, and firm XYZ
has debt of $4,000 on which it pays interest of 10% each year. Both
companies have identical projects that generate free cash flows of
$4,700 or $4,200 each year. After paying any interest on debt,
both companies use all remaining free cash flows to pay dividends
each year.
a. In the table below, fill in the debt payments for each firm
and the dividend payments the equity...
Compton Corporation currently has no debt in its capital structure. As an unlevered firm, its cost...
Compton Corporation currently has no debt in its capital
structure. As an unlevered firm, its cost of equity is 13 percent.
It is considering substituting $8,000 in debt at 6 percent
interest. The EBIT for the firm is $5,000 under either scenario,
and the tax rate is 35 percent.
Unlevered Firm Levered Firm
EBIT $5000 $5000
Interest 0 480
EBT 5000 4520
Taxes (.35) 1750 1582
Net Income 3250 2938
c. Calculate the
cost of equity and the WACC for...
The Western Pipe Company has the following capital section in its balance sheet. Its stock is...
The Western Pipe Company has the following capital section in
its balance sheet. Its stock is currently selling for $6 per
share.
Common stock (55,000
shares at $1 par)
$
55,000
Capital in excess of
par
55,000
Retained
earnings
180,000
Total equity
$
290,000
The firm intends to first declare a 5 percent stock dividend and
then pay a 10-cent cash dividend (which also causes a reduction of
retained earnings).
Show the capital section of the balance sheet after the...
The Western Pipe Company has the following capital section in its balance sheet. Its stock is...
The Western Pipe Company has the following capital section in
its balance sheet. Its stock is currently selling for $5 per
share.
Common stock (65,000
shares at $1 par)
$
65,000
Capital in excess of
par
65,000
Retained
earnings
170,000
Total equity
$
300,000
The firm intends to first declare a 5 percent stock dividend and
then pay a 10-cent cash dividend (which also causes a reduction of
retained earnings).
Show the capital section of the balance sheet after the...
The Western Pipe Company has the following capital section in its balance sheet. Its stock is...
The Western Pipe Company has the following capital section in
its balance sheet. Its stock is currently selling for $5 per
share.
Common stock (65,000 shares at $1 par)
$
65,000
Capital in excess of par
65,000
Retained earnings
170,000
Total equity
$
300,000
The firm intends to first declare a 5 percent stock dividend and
then pay a 10-cent cash dividend (which also causes a reduction of
retained earnings).
Show the capital section of the balance sheet after the...
The Western Pipe Company has the following capital section in its balance sheet. Its stock is...
The Western Pipe Company has the following capital section in
its balance sheet. Its stock is currently selling for $4 per
share.
Common stock (65,000 shares at $2 par)
$
130,000
Capital in excess of par
130,000
Retained earnings
250,000
Total equity
$
510,000
The firm intends to first declare a 10 percent stock dividend
and then pay a 15-cent cash dividend (which also causes a reduction
of retained earnings).
Show the capital section of the balance sheet after the...
Debt-free, Inc., an unlevered firm, is planning to use debt in its capital structure. The firm...
Debt-free, Inc., an unlevered firm, is planning to use debt in
its capital structure. The firm currently has 5,000 shares
outstanding trading at $60 per share. The firm plans to sell 150 6%
annual-coupon, 10-year bonds at their face values of $1,000 each
and use the proceeds to repurchase some of its shares. When the
bonds mature, Debt-free, Inc. plans to reissue new bonds to pay off
the principal and to “roll over” its debt this way indefinitely.
Assume the...
Restex has a debt-equity ratio of 0.76, an equity cost of capital of 18 %, and a debt cost of capital of 9 %.
Restex has a debt-equity ratio of 0.76, an equity cost of capital of 18 %, and a debt cost of capital of 9 %.
Restex's corporate tax rate is 30%, and its market capitalization is $ 199 million.
a. If? Restex's free cash flow is expected to be $5 million one year from now and will grow at a constant? rate, what expected future growth rate is consistent with?Restex's current market? value?
b. Estimate the value of Restex's interest tax...
The Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 18%,...
The Paulson Company's year-end balance sheet is shown below. Its
cost of common equity is 18%, its before-tax cost of debt is 8%,
and its marginal tax rate is 25%. Assume that the firm's long-term
debt sells at par value. The firm’s total debt, which is the sum of
the company’s short-term debt and long-term debt, equals $1,133.
The firm has 576 shares of common stock outstanding that sell for
$4.00 per share.
Assets Liabilities And Equity
Cash $ 120...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- How many grams of Na2CO3 should be mixed with 5.00 g of NaHCO3 to produce 100...
- Given the following information for a monopolistic competitor: Demand: P = 78 – 5(Q) Marginal revenue:...
- Why does the auto industry prefer uniform (national) standards for automobile emissions as opposed to regionally...
- GOAL Apply the more general definition of torque. PROBLEM (a) A man applies a force of...
- a) If 8.00 hp are required to drive a 1800-kg automobile at 54.0 km/h on a...
- 23- Celsius Corp. is conducting a capital budgeting analysis to decide whether to invest in a...
- Using energy level diagrams, predict the relative stability of a Br2 molecule as well as the...
ADVERTISEMENT