In: Accounting
Job Order Costing
The ABC Company builds residential housing. The company started operations on June 1st, 2018. Below are transactions that occurred in the first month of operations (June 2018)
Journal Entries:
June 1) ABC Company sold common stock for $1,500,000 in cash. The company issued 15,000 shares of $100 Par stock.
June 2) ABC Company purchased $300,000 of building materials. Paying $100,000 cash and the rest on account due in 45 days. No credit terms were given.
June 3) ABC Company purchased construction equipment for $240,000 cash. The company uses the straight line method of depreciation. The equipment has a useful life of 9 years and a residual value of $24,000.
June 4) ABC Company started construction on 3 homes (Job 100, 101, 102) by requisitioning the following materials: The materials were delivered to the job sites.
Job Number |
Direct Materials |
Indirect Materials |
100 |
$50,000 |
$2,000 |
101 |
$30,000 |
$1,000 |
102 |
$25,000 |
$1,500 |
June 14) The following direct labor was used and paid for during the period ($30/hour):
Job Number |
Amount |
Hours |
100 |
$33,000 |
1100 |
101 |
$27,000 |
900 |
102 |
$22,500 |
750 |
Predetermined overhead rate calculated May 8, 2018
(Estimated Total Overhead Costs) / (Estimated Direct Labor Hours)
($24,000) / (3000 hours) = $7 per direct labor used
June 21) Job 100 is completed and ready for sale.
The following actual costs were incurred and paid (Except for depreciation transactions listed below) during the month of June:
June 2) Insurance on houses under construction $2,000 (covers up to any number of homes.
June 3) Insurance on anticipated completed homes $500 no matter the number.
June 8) Construction supervisor salary $6,000 (Paid Monthly)
June 8) Company president salary $8,000 (Paid Monthly)
June 8) Administrative staff salaries $3,000 (Paid Monthly)
June 12) Building Permits $3,000
June 15) Fuel for construction equipment $1,500
June 15) Purchased land for $50,000 and a building for $112,000 to use as corporate HQ
June 20) Insurance on HQ is $1,000 per month
June 23) Declared a $5,000 cash dividend to be paid on July 23, 2018.
June 24) Job 100 is sold for $250,000; Cash $150,000 & $100,000 note receivable to be received on September 19, 2018. The amount received will be $109,000 principal and interest. The note is a 360 day (One year is 360 days) 9% simple interest note. An adjusting entry must be made for interest revenue earned for the month of June.
June 30) Depreciation for June on HQ Building $2,500
June 30) Depreciation on the construction equipment was _______________
June 30) Apply (Appropriate) overhead to incomplete jobs
June 30) Account for ending balance in Overhead account
Note: All June 30 entries are Adjusting Entries
----------------------------------------------------------------------------------------
ABC
COMPANY | ||||||
Trial Balance Worksheet as at June 30, 2018 | ||||||
? | ? | ? | ? | ? | ? | ? |
Account | Adjusted | Income Statement | Balance Sheet | |||
Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | $ 1,040,500.00 | ? | ? | ? | $ 1,040,500.00 | ? |
Building Material | $ 190,500.00 | ? | ? | ? | $ 190,500.00 | ? |
Work-in-process | $ 116,050.00 | ? | ? | ? | $ 116,050.00 | ? |
Jobs Completed | $ - | ? | ? | ? | $ - | ? |
Note Receivable | $ 100,000.00 | ? | ? | ? | $ 100,000.00 | ? |
Interest Receivable | $ 750.00 | ? | ? | ? | $ 750.00 | ? |
Construction Equipment | $ 240,000.00 | ? | ? | ? | $ 240,000.00 | ? |
Accumulated Depreciation - Construction Equipment | ? | $ 2,000.00 | ? | ? | ? | $ 2,000.00 |
Land | $ 50,000.00 | ? | ? | ? | $ 50,000.00 | ? |
Building | $ 112,000.00 | ? | ? | ? | $ 112,000.00 | ? |
Accumulated Depreciation -Building | ? | $ 2,500.00 | ? | ? | ? | $ 2,500.00 |
Accounts Payable | ? | $ 200,000.00 | ? | ? | ? | $ 200,000.00 |
Dividend Payable | ? | $ 5,000.00 | ? | ? | ? | $ 5,000.00 |
Common Stock | ? | $ 1,500,000.00 | ? | ? | ? | $ 1,619,800.00 |
Dividend | $ 5,000.00 | ? | ? | ? | $ 5,000.00 | ? |
Sales | ? | $ 250,000.00 | ? | $ 250,000.00 | ? | ? |
Interest Revenue | ? | $ 750.00 | ? | $ 750.00 | ? | ? |
Cost of jobs sold | $ 87,450.00 | ? | $ 87,450.00 | ? | ? | ? |
Works Overhead | $ 500.00 | ? | $ 500.00 | ? | ? | ? |
Salaries Expense | $ 15,000.00 | ? | $ 15,000.00 | ? | ? | ? |
Depreciation Expense | $ 2,500.00 | ? | $ 2,500.00 | ? | ? | ? |
Income Summary | ? | ? | $ 124,800.00 | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? |
? | $ 1,977,250.00 | $ 1,977,250.00 | $ 250,750.00 | $ 250,750.00 | $ 1,851,300.00 | $ 1,846,300.00 |
1. Prepare Traditional Income Statement
2. Prepare Statement of Retained Earnings