In: Accounting
WY Company makes three products in a single facility. These products have the following unit product costs: |
Product |
|||||||||||||||||||||||
A | B | C | |||||||||||||||||||||
Direct materials | $ | 34.90 | $ | 51.40 | $ | 57.80 | |||||||||||||||||
Direct labor | $ | 22.30 | $ | 24.90 | $ | 15.70 | |||||||||||||||||
Variable manufacturing overhead | $ | 2.10 | $ | 1.50 | $ | 1.40 | |||||||||||||||||
Fixed manufacturing overhead | 12.00 | 7.60 | 8.20 | ||||||||||||||||||||
Unit product cost | $71.30 | $85.40 | $83.10 | ||||||||||||||||||||
Additional data concerning these products are listed below. | |||||||||||||||||||||||
Mixing minutes per unit | 1.30 | 1.10 | 0.40 | ||||||||||||||||||||
Selling price per unit | $ | 79.00 | $ | 101.40 | $ | 94.90 | |||||||||||||||||
Variable selling cost per unit | $ | 2.70 | $ | 3.20 | $ | 3.00 | |||||||||||||||||
Monthly demand in units | 2,900 | 4,200 | 2,200 | ||||||||||||||||||||
A B C
Maximum amount__________- |
a. Demand on the mixing machine:
Product |
|||
A |
B |
C |
|
Mixing minutes per unit |
1.30 |
1.10 |
0.40 |
Monthly demand in units |
2,900 |
4,200 |
2,200 |
Total minutes required |
3,770 |
4,620 |
880 |
Total time required for all products: 9,270 minutes
b. Optimal Production Plan
Product |
|||
A |
B |
C |
|
Selling price per unit |
$79.00 |
$101.40 |
$94.90 |
Add- Direct materials |
$34.90 |
$51.40 |
$57.80 |
Direct labor |
$22.30 |
$24.90 |
$15.70 |
Variable manufacturing overhead |
$2.10 |
$1.50 |
$1.40 |
Variable selling cost per unit |
$2.70 |
$3.20 |
$3.00 |
Total variable cost per unit |
$62 |
$81 |
$77.90 |
Contribution margin per unit |
$17 |
$20.40 |
$17 |
Mixing minutes per unit |
1.30 |
1.10 |
0.40 |
Contribution margin per minute |
$13.08 |
$18.55 |
$42.5 |
Rank in terms of profitability |
3 |
2 |
1 |
Optimal Production |
2,823 |
4,200 |
2,200 |
c. The company should be willing to pay up to the contribution margin per unit of Product A, which is $13.08.