Question

In: Accounting

Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000...

Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000 in cash. Annual excess amortization of $ 12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $ 400,000, and Rambis reported a $ 200,000 balance. Herbert reported internal income of $ 40,000 in 2017 and $ 50,000 in 2018 and paid $ 10,000 in dividends each year. Rambis reported net income of $ 20,000 in 2017 and $ 30,000 in 2018 and paid $ 5,000 in dividends each year.

Assume that Herbert’s internal income figures above do not include any income from the subsidiary. The parent uses the equity method.

A. What is the amount reported as consolidated Retained Earnings on December 31, 2017?

B. What is the amount reported as consolidated Retained Earnings on December 31, 2018?

C. What is the Investment in Rambis account balance on Herbert’s books on January 1, 2017 when the parent uses the equity method?

D. What is the Investment in Rambis account balance on Herbert’s books on January 1, 2018 when the parent uses the equity method?

            SHOW YOUR WORK IN COMPUTING THE ABOVE

Solutions

Expert Solution

a) Consolidated Retained Earnings - Equity Method
$
Herbert (parent) balanace as on 1/1/2017 400000
Herbert income 2017 40000
Herbert's dividend 2017 -10000
(intercompany dividends to subsidiary are eliminated)
Rambis income 2017 (not including parents income) 20000
Amortization 2017 -12000
Consolidated Retained Earnings 31/12/2017 438000
b) Computation of Consolidated Retained Earnings 31/12/2018
Consolidated Retained Earnings 1/1/2018 438000
Herbert income 2018 50000
Herbert dividend of 2018 -10000
Rambis income 2018 30000
Amortization 2018 -12000
Consolidated Retained Earnings 31/12/2018 1372000
c &d) Investment in Rambis - Equity Method
Rambis fair value 1/1/2017 574000
Rambis income 2017 20000
Rambis dividends 2017 -5000
Herbert's 2012 excess fail over book value amortization -12000
Investment 1/1/2018 577000

Related Solutions

Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $574,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $574,000 in cash. Annual excess amortization of $12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $400,000, and Rambis reported a $200,000 balance. Herbert reported internal net income of $40,000 in 2017 and $50,000 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $20,000 in 2017 and $30,000 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2014, for $574,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2014, for $574,000 in cash. Annual excess amortization of $12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $400,000, and Rambis reported a $200,000 balance. Herbert reported internal net income of $40,000 in 2014 and $50,000 in 2015 and declared $10,000 in dividends each year. Rambis reported net income of $20,000 in 2014 and $30,000 in 2015 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $654,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $654,000 in cash. Annual excess amortization of $11,400 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $401,000, and Rambis reported a $207,000 balance. Herbert reported internal net income of $56,500 in 2017 and $73,100 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $22,700 in 2017 and $39,300 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $638,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $638,000 in cash. Annual excess amortization of $20,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $405,000, and Rambis reported a $252,000 balance. Herbert reported internal net income of $40,500 in 2017 and $52,300 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $29,500 in 2017 and $41,300 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $599,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $599,000 in cash. Annual excess amortization of $17,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $486,000, and Rambis reported a $220,000 balance. Herbert reported internal net income of $41,000 in 2017 and $55,600 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $27,500 in 2017 and $42,100 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $599,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $599,000 in cash. Annual excess amortization of $17,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $486,000, and Rambis reported a $220,000 balance. Herbert reported internal net income of $41,000 in 2017 and $55,600 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $27,500 in 2017 and $42,100 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $595,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $595,000 in cash. Annual excess amortization of $16,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $402,000, and Rambis reported a $229,000 balance. Herbert reported internal net income of $51,000 in 2017 and $64,500 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $24,500 in 2017 and $38,000 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $589,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $589,000 in cash. Annual excess amortization of $16,700 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $473,000, and Rambis reported a $240,000 balance. Herbert reported internal net income of $46,500 in 2017 and $58,500 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $27,400 in 2017 and $39,400 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $590,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $590,000 in cash. Annual excess amortization of $15,100 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $428,000, and Rambis reported a $260,000 balance. Herbert reported internal net income of $59,250 in 2017 and $76,150 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $24,900 in 2017 and $41,800 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2020, for $617,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2020, for $617,000 in cash. Annual excess amortization of $13,500 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $430,000, and Rambis reported a $228,000 balance. Herbert reported internal net income of $63,750 in 2020 and $75,850 in 2021 and declared $10,000 in dividends each year. Rambis reported net income of $22,600 in 2020 and $34,700 in 2021 and declared $5,000 in...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT