Question

In: Accounting

Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of...

Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018:

2017 2018
Revenues $ (965,000 ) $ (1,095,000 )
Cost of goods sold 623,000 663,000
Depreciation and amortization 113,000 146,000
Gain on sale of building 0 (43,000 )
Interest expense 53,000 53,000
Consolidated net income (176,000 ) (276,000 )
to noncontrolling interest 32,000 34,000
to parent company $ (144,000 ) $ (242,000 )
Retained earnings, 1/1 $ (323,000 ) $ (394,000 )
Net income (144,000 ) (242,000 )
Dividends declared 73,000 123,000
Retained earnings, 12/31 $ (394,000 ) $ (513,000 )
Cash $ 103,000 $ 206,000
Accounts receivable 196,000 163,000
Inventory 223,000 386,000
Buildings and equipment (net) 663,000 749,000
Databases 196,000 168,000
Total assets $ 1,381,000 $ 1,672,000
Accounts payable $ (165,000 ) $ (136,000 )
Bonds payable (423,000 ) (546,000 )
Noncontrolling interest in Rivera (55,000 ) (74,000 )
Common stock (144,000 ) (153,000 )
Additional paid-in capital (200,000 ) (250,000 )
Retained earnings (394,000 ) (513,000 )
Total liabilities and equities $ (1,381,000 ) $ (1,672,000 )

Additional Information for 2018

  • The parent issued bonds during the year for cash.
  • Amortization of databases amounts to $28,000 per year.
  • The parent sold a building with a cost of $106,000 but a $53,000 book value for cash on May 11.
  • The subsidiary purchased equipment on July 23 for $257,000 in cash.
  • Late in November, the parent issued stock for cash.
  • During the year, the subsidiary paid dividends of $50,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2018. (Use indirect method) (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018:

2017 2018
Revenues $ (965,000 ) $ (1,095,000 )
Cost of goods sold 623,000 663,000
Depreciation and amortization 113,000 146,000
Gain on sale of building 0 (43,000 )
Interest expense 53,000 53,000
Consolidated net income (176,000 ) (276,000 )
to noncontrolling interest 32,000 34,000
to parent company $ (144,000 ) $ (242,000 )
Retained earnings, 1/1 $ (323,000 ) $ (394,000 )
Net income (144,000 ) (242,000 )
Dividends declared 73,000 123,000
Retained earnings, 12/31 $ (394,000 ) $ (513,000 )
Cash $ 103,000 $ 206,000
Accounts receivable 196,000 163,000
Inventory 223,000 386,000
Buildings and equipment (net) 663,000 749,000
Databases 196,000 168,000
Total assets $ 1,381,000 $ 1,672,000
Accounts payable $ (165,000 ) $ (136,000 )
Bonds payable (423,000 ) (546,000 )
Noncontrolling interest in Rivera (55,000 ) (74,000 )
Common stock (144,000 ) (153,000 )
Additional paid-in capital (200,000 ) (250,000 )
Retained earnings (394,000 ) (513,000 )
Total liabilities and equities $ (1,381,000 ) $ (1,672,000 )

Additional Information for 2018

  • The parent issued bonds during the year for cash.
  • Amortization of databases amounts to $28,000 per year.
  • The parent sold a building with a cost of $106,000 but a $53,000 book value for cash on May 11.
  • The subsidiary purchased equipment on July 23 for $257,000 in cash.
  • Late in November, the parent issued stock for cash.
  • During the year, the subsidiary paid dividends of $50,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2018. (Use indirect method) (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Solutions

Expert Solution


Related Solutions

Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of...
Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018: 2017 2018 Revenues $ (965,000 ) $ (1,095,000 ) Cost of goods sold 623,000 663,000 Depreciation and amortization 113,000 146,000 Gain on sale of building 0 (43,000 ) Interest expense 53,000 53,000 Consolidated net income (176,000 ) (276,000 ) to noncontrolling interest 32,000 34,000 to parent company $ (144,000 )...
Bolero Company holds 80 percent of the common stock of Rivera, Inc., and 30 percent of...
Bolero Company holds 80 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018: 2017 2018 Revenues $ (875,000 ) $ (1,005,000 ) Cost of goods sold 605,000 645,000 Depreciation and amortization 95,000 110,000 Gain on sale of building 0 (25,000 ) Interest expense 35,000 35,000 Consolidated net income (140,000 ) (240,000 ) to noncontrolling interest 14,000 16,000 to parent company $ (126,000 )...
Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 30 percent of...
Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018: 2017 2018 Revenues $ (960,000 ) $ (1,090,000 ) Cost of goods sold 622,000 662,000 Depreciation and amortization 112,000 144,000 Gain on sale of building 0 (42,000 ) Interest expense 52,000 52,000 Consolidated net income (174,000 ) (274,000 ) to noncontrolling interest 31,000 33,000 to parent company $ (143,000 )...
Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of...
Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018: 2017 2018 Revenues $ (945,000 ) $ (1,075,000 ) Cost of goods sold 619,000 659,000 Depreciation and amortization 109,000 138,000 Gain on sale of building 0 (39,000 ) Interest expense 49,000 49,000 Consolidated net income (168,000 ) (268,000 ) to noncontrolling interest 28,000 30,000 to parent company $ (140,000 )...
Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of...
Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2020 and 2021 (credit balances indicated by parentheses): Bolero Company and Consolidated Subsidiary Rivera 2020 2021 Revenues $ (945,000 ) $ (1,075,000 ) Cost of goods sold 619,000 659,000 Depreciation and amortization 109,000 138,000 Gain on sale of building 0 (39,000 ) Interest expense 49,000 49,000 Consolidated net income (168,000 ) (268,000 )...
Parent Corporation holds 70 percent of Subsidiary Company's voting common stock. On January 1, 2011, Parent...
Parent Corporation holds 70 percent of Subsidiary Company's voting common stock. On January 1, 2011, Parent paid $500,000 to acquire a building with a 10-year expected economic life. Parent uses straight-line depreciation for all depreciable assets. On December 31, 2016, Subsidiary purchased the building from Parent for $180,000 and resumed the same remaining useful life. Prepare Parent’s adjusting journal entries and the consolidation entries that related to intercompany sale of building for 2018. (Remember to include all necessary reversal journal...
Brown Corporation holds 70 percent of Transom Company’s voting common stock. On January 1, 20X2, Transom...
Brown Corporation holds 70 percent of Transom Company’s voting common stock. On January 1, 20X2, Transom paid $360,000 to acquire a building with a 15-year expected economic life. Transom uses straight-line depreciation for all depreciable assets. On December 31, 20X7, Brown purchased the building from Transom for $180,000. Brown reported income, excluding investment income from Transom, of $135,000 and $150,000 for 20X7 and 20X8, respectively. Transom reported net income of $12,000 and $48,000 for 20X7 and 20X8, respectively. Required: a....
Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December...
Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December 31, 20X1, for $2,100,000. At the date of acquisition, Sword reported common stock with a par value of $930,000, additional paid-in capital of $1,280,000, and retained earnings of $520,000. The fair value of the noncontrolling interest at acquisition was $700,000. The differential at acquisition was attributable to the following items:              Inventory (sold in 20X2)   $   17,500      Land      24,500  ...
Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December...
Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December 31, 20X1, for $2,160,000. At the date of acquisition, Sword reported common stock with a par value of $910,000, additional paid-in capital of $1,260,000, and retained earnings of $540,000. The fair value of the noncontrolling interest at acquisition was $720,000. The differential at acquisition was attributable to the following items: Inventory (sold in 20X2) $ 42,500 Land 59,500 Goodwill 68,000 Total Differential $ 170,000...
Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December...
Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December 31, 20X1, for $2,220,000. At the date of acquisition, Sword reported common stock with a par value of $950,000, additional paid-in capital of $1,300,000, and retained earnings of $550,000. The fair value of the noncontrolling interest at acquisition was $740,000. The differential at acquisition was attributable to the following items: Inventory (sold in 20X2) $ 40,000 Land 56,000 Goodwill 64,000 Total Differential $ 160,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT