In: Accounting
J&W Corporation manufactures a new electronic game console. The current standard cost sheet for a game console follows:
Direct materials, ? kilograms at $6 per kilogram | $ | ? | per game |
Direct labor, 0.75 hours at ? per hour | ? | per game | |
Overhead, 0.75 hours at ? per hour | ? | per game | |
Total costs | $ | 39 | per game |
Assume that the following data appeared in J&W’s records at the end of the past month:
Actual production | 44,000 | units | |
Actual sales | 41,000 | units | |
Materials (120,500 kilograms) | $ | 188,700 | |
Materials price variance | 47,000 | U | |
Materials efficiency variance | 23,400 | U | |
Direct labor price variance | 18,600 | U | |
Direct labor (31,000 hours) | 533,200 | ||
Underapplied overhead (total) | 18,800 | U | |
There are no materials inventories.
Required:
a. Complete the standard cost sheet for a game console given below. Compute the direct labor efficiency variance. (Do not round intermediate calculations. Round your answers to 2 decimal places. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
Direct Materials ____ Kilograms at $6 per kilogram _____ per game
Direct labor, .75 hours at_____ per hour_____ per game
Overhead, .75 hours at_______ per hour _____ per game
Direct Labor:
Effiencey _____ _____
1)Material efficiency variance =SR[SQ-AQ] |
-23400 = $6[SQ-120500] |
-3900=SQ-120500 |
SQ=116600 Kg |
Standard quantity per unit produced = 116600/44000 = 2.65 Kg/ game |
standard material cost per unit = $6* 2.65 kg=$15.9/game |
2)Labor price variance = Actual Hour ( SR-AR) |
-18600 = 31000 [SR -$17.20] |
-0.6=SR-17.20 |
SR=$16.60 |
AR=$17.20 |
standard Labor cost per Unit= $16.60*.75 =$ 12.45 per game |
3)overhead cost per game =Total cost per game -material cost per game -labor cost per game |
= $39-$15.90-$12.45=$10.65 |
Overhead cost per hour = $10.65/0.75 = $ 14.90 |
a)Standard Cost Sheet |
|
Direct material 2.65 kg at $ 6 |
$15.90 |
Direct labor 0.75 hours at $16.60 |
$ 12.45 |
Overhead |
$ 10.65 |
Total cost |
$39 |
Labor efficiency variance =SR[SH-AH] |
= 16.60 (33000-31000) = $ 33200 |
= $17.60 [(58000*0.75)- 41000] |
= $44000 F |