Plover Corporation acquired 80% of Sink Inc. equity on January 1, 2013, when the book values...

Plover Corporation acquired 80% of Sink Inc. equity on January 1, 2013, when the book values of Sink's assets and liabilities were equal to their fair values. The cost of the investment was equal to 80% of the book value of Sink's net assets. Plover separate income (excluding Sink) was $1,800,000, $1,700,000 and $1,900,000 in 2013, 2014 and 2015 respectively. Plover sold inventory to Sink during 2013 at a gross profit of $48,000 and one quarter remained at Sink at the end of the year. The remaining 25 percent was sold in 2014. At the end of 2014, Plover has $25,000 of inventory received from Sink from a sale of $100,000 which cost Sink $80,000. There are no unrealized profits in the inventory of Plover or Sink at the end of 2015. Plover uses the equity method in its separate books. Select financial information for Sink follows: 2013 2014 2015 Sales $790,000 $840,000 $940,000 Cost of Sales (420,000) (440,000) (500,000) Gross Profit 370,000 400,000 440,000 Operating Expenses (300,000) (320,000) (350,000) Net Income $ 70,000 $ 80,000 $ 90,000 Required: Prepare a schedule to determine the controlling interest share of the consolidated net income for 2013, 2014, and 2015.

Solutions

Expert Solution

Answer :

Net income of Sink Inc

Particulars	2013	2014	2015
Sales	790000	840000	940000
Less cost of sale	420000	440000	500000
Gross profit	370000	400000	440000
Less Operating expense	300000	320000	350000
Net income	70000	80000	90000

Calculation of controlling interest

Income of Plover corporation

Particualrs	2013	2014	2015
Income	1800000	1700000	1900000
Add : 80% share in Sink Inc	56000	64000	72000
Less : Unrealised income	9600	5000	-
Net consolidated income	1846400	1759000	1972000

Calculation of unrealised profit

For 2013 - Sink Inc holds 25% stock of goods purchased from Ploever corporation

= 48000*1/4*80% = 9600

For 2014 - Polver corporation holds 25000 value of goods as stock purchased from Sink Inc, GP rate 20% on sales

= 25000*20% = 5000

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

ABC, Inc. acquired 15% of EFG Corporation on January 1, 2019, for $125,000 when the book...

ABC, Inc. acquired 15% of EFG Corporation on January 1, 2019, for $125,000 when the book value of EFG's net assets was $950,000. During 2019, EFG reported net income of $530,000 and paid dividends of $40,000. On January 1, 2020, ABC purchased an additional 15% of EFG for $550,000. Any excess of cost over book value was attributable to goodwill (No amortization). On that same date, ABC changed to the equity method. During 2020, EFG reported net income of $730,000...

Myka, Inc. acquired 15% of Pete Corporation on January 1, 2017, for $125,000 when the book...

Myka, Inc. acquired 15% of Pete Corporation on January 1, 2017, for $125,000 when the book value of Pete’s net assets was $950,000. During 2017, Pete reported net income of $530,000 and paid dividends of $40,000. On January 1, 2018, Myka purchased an additional 15% of Pete for $550,000. Any excess of cost over book value was attributable to goodwill (No amortization). On that same date, Myka changed to the equity method. During 2018, Pete reported net income of $730,000...

Arm, Inc. acquired 15% of Waist Corporation on January 1, 2017, for $410,000 when the book...

Arm, Inc. acquired 15% of Waist Corporation on January 1, 2017, for $410,000 when the book value of Waist’s net assets was $1,050,000. During 2017, Waist reported net income of $230,000 and paid dividends of $90,000. On January 1, 2017, Arm purchased an additional 25% of Waist for $510,000. Any excess of cost over book value was attributable to goodwill (No amortization). On that same date, Arm changed to the equity method. During 2018, Waist reported net income of $480,000...

On January 1, 2013, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well...

On January 1, 2013, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well as 60 percent of its preferred shares. Mona paid $65,000 in cash for the preferred stock, with a call value of 110 percent of the $50 per share par value. The remaining 40 percent of the preferred shares traded at a $34,000 fair value. Mona paid $552,800 for the common stock. At the acquisition date, the noncontrolling interest in the common stock had a...

Several years ago Polar Inc. acquired an 80% interest in Icecap Co. The book values of...

Several years ago Polar Inc. acquired an 80% interest in Icecap Co. The book values of Icecap's asset and liability accounts at that time were considered to be equal to their fair values. Polar’s acquisition value corresponded to the underlying book value of Icecap so that no allocations or goodwill resulted from the transfer. The following selected account balances were from the individual financial records of these two companies as of December 31, 2018: Assume that Icecap sold inventory to...

1Several years ago Polar Inc. acquired an 80% interest in Icecap Co. The book values of...

1Several years ago Polar Inc. acquired an 80% interest in Icecap Co. The book values of Icecap's asset and liability accounts at that time were considered to be equal to their fair values. Polar’s acquisition value corresponded to the underlying book value of Icecap so that no allocations or goodwill resulted from the transfer. The following selected account balances were from the individual financial records of these two companies as of December 31, 2018: Polar Icecap Inc. Co. Sales $896,000...

JLB Enterprises acquired 15% of REB Corporation on January 1, 2020, for $63,000 when the book...

JLB Enterprises acquired 15% of REB Corporation on January 1, 2020, for $63,000 when the book value of REB’s net assets was $360,000. During 2020, REB reported net income of $90,000 and paid dividends of $30,000. On January 1, 2021, JLB purchased an additional 25% of REB for $240,000. Any excess of cost over book value was attributable to goodwill (No amortization). On that same date, JLB changed to the equity method. During 2021, REB reported net income of $120,000...

7. Paulee Corporation paid $24,800 for an 80% interest in Sergio Corporation on January 1, 2013,...

7. Paulee Corporation paid $24,800 for an 80% interest in Sergio Corporation on January 1, 2013, at which time Sergio's stockholders' equity consisted of $15,000 of Common Stock and $6,000 of Retained Earnings. The fair values of Sergio Corporation's assets and liabilities were identical to recorded book values when Paulee acquired its 80% interest. Sergio Corporation reported net income of $4,000 and paid dividends of $2,000 during 2013. Paulee Corporation sold inventory items to Sergio during 2013 and 2014 as...

On January 1, 2018, Panorama Company acquired 80% of Scann Corporation for $6,400,000.

On January 1, 2018, Panorama Company acquired 80% of Scann Corporation for $6,400,000. At the time of the acquisition, the book value of Scann's assets and liabilities was equal to the fair value except for equipment that was undervalued $80,000 with a four-year remaining useful life and inventories that were undervalued $20,000 and sold in 2018. Panorama separate net income in 2018 and 2019 was $1,100,000 and $1,150,000, respectively. Scann separate net income in 2018 and 2019 was $300,000 and...

(1) On January 1, 2018, Panorama Company acquired 80% of Scann Corporation for $6,400,000. At the...

(1) On January 1, 2018, Panorama Company acquired 80% of Scann Corporation for $6,400,000. At the time of the acquisition, the book value of Scann's assets and liabilities was equal to the fair value except for equipment that was undervalued $80,000 with a four-year remaining useful life and inventories that were undervalued $20,000 and sold in 2018. Panorama separate net income in 2018 and 2019 was $1,100,000 and $1,150,000, respectively. Scann separate net income in 2018 and 2019 was $300,000...

Subjects