In: Accounting
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. It started only two jobs during March—Job P and Job Q. Job P was completed and sold by the end of the March and Job Q was incomplete at the end of the March. The company uses a plantwide predetermined overhead rate based on direct labor-hours. The following additional information is available for the company as a whole and for Jobs P and Q (all data and questions relate to the month of March): |
Estimated total fixed manufacturing overhead | $ | 14,400 |
Estimated variable manufacturing overhead per direct labor-hour | $ | 1.50 |
Estimated total direct labor-hours to be worked | 3,600 | |
Total actual manufacturing overhead costs incurred | $ | 19,500 |
Job P | Job Q | ||||
Direct materials | $ | 15,000 | $ | 9,600 | |
Direct labor cost | $ | 40,500 | $ | 12,000 | |
Actual direct labor-hours worked | 2,700 | 800 | |||
2. Prepare a schedule of cost of goods sold
|
4.
Assume that Job P includes 35 units that each sell for $2,600 and that the company’s selling and administrative expenses in March were $13,000. Prepare an absorption costing income statement for March. |
A | Estimated Total Direct labor hours | 3600 | ||||||
B=A*1.5 | Estimated variable overhead | $ 5,400 | ||||||
C | Estimated Fixed overhead | $14,400 | ||||||
D=B+C | Total estimted overhead cost | $ 19,800 | ||||||
E=D/A | Plantwide overhead rate | $ 5.50 | per hour | |||||
1 | T-ACCOUNT | |||||||
WORK IN PROCESS | ||||||||
Description | Debit | Credit | ||||||
Beginning balance | $0 | |||||||
Direct Material -P | $15,000 | |||||||
Direct Material -Q | $9,600 | |||||||
Direct Labor-P | $40,500 | |||||||
Direct Labor-Q | $12,000 | |||||||
Applied Overhead-P | $ 14,850 | (2700*5.5) | ||||||
Applied Overhead-Q | $ 4,400 | (800*5.5) | ||||||
Transfer to Finished goods | $70,350 | (15000+40500+14850) | ||||||
Ending Balance | $26,000 | |||||||
2 | SCHEDULE OF COST OF GOODS SOLD | |||||||
Direct Material | $15,000 | |||||||
Direct Labor | $40,500 | |||||||
Variable Overhead | $ 4,050 | (1.5*2700) | ||||||
Fixed overhead | $ 10,800 | (5.5-1.5)*2700 | ||||||
Under applied overhead | $ 250 | (19500-14850-4400) | ||||||
Cost of goods sold | $70,600 | |||||||
3 | JOURNAL ENTRY | |||||||
Account Title | Debit | Credit | ||||||
Finished goods inventory | $70,350 | |||||||
Work in process | $70,350 | |||||||
4 | INCOME STATEMENT | |||||||
For the month of March | ||||||||
Sales | $ 91,000 | (35*26000 | ||||||
Cost of goods sold | $70,600 | |||||||
Gross Profit | $ 20,400 | |||||||
Selling and administrative expenses | $13,000 | |||||||
Operating Income | $ 7,400 | |||||||