Question

In: Accounting

Juan Ltd acquired 80 percent share capital of Beach Ltd. On 1 July 2018 for a...

Juan Ltd acquired 80 percent share capital of Beach Ltd. On 1 July 2018 for a cost of $500,000. As at the date of acquisition, all assets and liabilities of Beach Ltd fairly valued except a land that has a carrying value $50,000 less than the fair value. The recorded balance of equity of Beach Ltd as at 1 July 2018 were as: Share capital $350,000 Retained earnings $100,000 Total $450,000 Additional information: ? The management of Juan Ltd values non-controlling interest at the proportionate share of Beach Ltd identifiable net assets ? Beach Ltd has a profit after tax of $70000 for the year ended 30 June 2019 ? During the financial year to 30 June 2019, Beach Ltd sold inventory to Juan Ltd for a price of $60000. The inventory costs Beach Ltd $30000 to produce. 25 percent of the inventory are still on the hand of Juan Ltd as at 30 June 2019. ? During the year Beach Ltd paid $10000 in management fees to Juan Ltd. ? On 1 July 2018, Beach Ltd sold an item of plant to Juan Ltd $40000. The equipment had a carrying value of $30000 (Cost $50000, accumulated depreciation $20000). At the date of sale it was expected that the equipment had a remaining life of 4 years and no residual value. ? The tax rate is 30 percent. Required: (a) Based on the above information, calculate the non-controlling interest as at 30 June 2019. (b) Pass necessary journal entry to recognise the non-controlling interest as at 30 June 2019.

Solutions

Expert Solution

Part (a):

Equity of Beach Ltd as on the date of acquisition

Particulars

Amount ($)

Amount ($)

Share capital

350000

Add:                                     

Retained earnings

100000

Undervaluation of land

50000

150000

Equity of Beach Ltd as on 01 July, 2018

500000

Controlling interest owns by Juan Ltd.

80%

Non-controlling interest

20%

Thus, non-controlling interests as on July 01, 2018 (500000 x 20%)

100000

Add: Share of non-controlling interest in adjusted profit (55000 x 20%)

11000

Non-controlling interest as at 30th June, 2019

111000

Workings:

Adjusted current year profit of Beach Ltd.

Profit after tax for the year ended on June 30, 2019

70000

Less: Unrealized profit on closing stock of Juan Ltd purchased from Beach Ltd.

{(60000 x 25%) x 50%}

7500

Unrealized profit on sale of equipment (40000 - 30000)

10000

17500

52500

Add:

Excess depreciation charged on Equipment (10000-7500)

2500

Adjusted profit for the year of Beach Ltd

55000

Depreciation charged (40000/4)

10000

Actual depreciation that should have been charged (30000/4)

7500

Part (b):

Journal entries

Date

Account titles

Debit ($)

Credit ($)

Profit and loss account (7500 + 10000)

17500

Closing stock

7500

Equipment

10000

(Being the value of stock and equipment adjusted )

Equipment

2500

Depreciation

2500

(Being the excess depreciation adjusted)

Depreciation

2500

Profit and loss account

2500

(Being the excess depreciation adjusted)


Related Solutions

Question 4 Giant Ltd acquired 80 percent share capital of Expert Ltd. On 1 July 2018...
Question 4 Giant Ltd acquired 80 percent share capital of Expert Ltd. On 1 July 2018 for a cost of $1,600,000. As at the date of acquisition, all assets and liabilities of Expert Ltd were fairly valued except a land that has a carrying value $150,000 less than the fair value. The recorded balance of equity of Expert Ltd as at 1 July 2018 were as: Share capital $800,000 Retained earnings $200,000 General Reserve $400,000 Total $1,400,000 Additional information: ...
On 1 July 2018, Sunflower Ltd acquired 90% of the share capital to gain control of...
On 1 July 2018, Sunflower Ltd acquired 90% of the share capital to gain control of Palm Ltd. The following intra-group transactions occurred during the year ending 30 June 2019. (i) During the 2018 - 2019 period, Sunflower Ltd sold inventory to Palm Ltd for $1600,000. Sunflower Ltd purchased this inventory at $1000,000. By 30 June 2019, Palm Ltd has sold 70% of that inventory to third party. (ii) Palm Ltd declared a final dividend of $1300, 000 from current...
On 1 July 2018, River Ltd acquired 90% of the share capital to gain control of...
On 1 July 2018, River Ltd acquired 90% of the share capital to gain control of Creek Ltd. The following intra-group transactions occurred during the year ending 30 June 2019. During the 2018 - 2019 period, River Ltd sold inventory to Creek Ltd for      $2,000,000. River Ltd purchased this inventory for $1,700,000. By 30 June 2019, Creek Ltd has 30% of that inventory still on hand as unsold. Creek Ltd declared a final dividend of $1,500,000 from current year’s profits.                                                                                     ...
On 1st July, 2018 Nile Ltd acquired 70% of the share capital of Amazon Ltd for...
On 1st July, 2018 Nile Ltd acquired 70% of the share capital of Amazon Ltd for $80,000,000. The equity of Amazon Ltd as at the acquisition date was: Share Capital $ 52,000,000 General Reserve $ 20,000,000 Retained Earnings $ 10,000,000 All assets of Amazon Ltd were recorded at fair value on acquisition, except for one property which had a fair value which was $2,000,000 lower than its’ carrying amount. The cost of the property was $20,000,000 with accumulated depreciation of...
Avig Ltd acquired 80% of the issued capital of Non Ltd on 1 July 2015. The...
Avig Ltd acquired 80% of the issued capital of Non Ltd on 1 July 2015. The following three transactions occurred. 1) On 1 July 2018, Avig Ltd purchased equipment from Non Ltd for $1,500,000. The equipment had originally cost Non Ltd $1,200,000 when acquired on 1 July 2016. Non Ltd had been depreciating the equipment over 12 years using the straight-line method. Avig Ltd expected the remaining useful life of the equipment to be 10 years and also depreciates using...
On 1 July 2021, Atlantic Ltd acquired 100% of the share capital of Pacific Ltd for...
On 1 July 2021, Atlantic Ltd acquired 100% of the share capital of Pacific Ltd for a cash consideration of $750,000. All identifiable assets and liabilities of Pacific Ltd were recorded at amounts equal to fair value, except as follows: Carrying amount Fair value Plant (cost $260,000) $130,000 $150,000 Also, the assets of Pacific Ltd included a goodwill previously recorded of $20,000. On 1 July 2021, the equity of Pacific Ltd consisted of: Share capital $500,000 Retained earnings $200,000 Additional...
On 1 July 2016 Tim Ltd acquired all the share capital of Tam Ltd and goodwill...
On 1 July 2016 Tim Ltd acquired all the share capital of Tam Ltd and goodwill on acquisition amounted to $110,000. The management of Tim Ltd impaired the goodwill by $20,000 in the year ended 30 June 2018. An additional impairment of $30,000 was recorded in the year ended 30 June 2019. The consolidation adjustment to record the goodwill impairment on 30 June 2019 is: Dr Retained earnings $20,000; Dr Impairment loss $30,000; Cr Accumulated impairment $50,000 Dr Impairment loss...
1 On 1st July 20X1 Baker Ltd acquired all the share capital of Portland Ltd for...
1 On 1st July 20X1 Baker Ltd acquired all the share capital of Portland Ltd for $100,000. At that date equity of Portland Ltd was: Share capital $85,000 Retained earnings $10,000 Additional information Required: Complete the following integrated worksheet Consolidation worksheet 30 June 20X2 Dr./Cr Baker Ltd Portland Ltd Elimination Consolidated Statement Dr Cr Revenue Cr 300,000 130,000 Less: Expenses Dr 150,000 88,000 Profit Cr 150,000 42,000 Retained earnings 1-7-20X1 Cr 100,500 10,000 Retained earnings 30-06-20X2 Cr 250,500 52,000 Share...
On 1 July, 2018 Bundoora Ltd acquires 25 percent of the issued capital of Preston Ltd...
On 1 July, 2018 Bundoora Ltd acquires 25 percent of the issued capital of Preston Ltd for a cash consideration of $150,000. At the date of acquisition, the share capital and retained earnings of Preston Ltd are as follows: Share capital $120,000 and Retained earnings $480,000 (Total Shareholders’ equity $600,000). Additional information:  For the year ending 30 June 2019 Preston Ltd records an after-tax profit of $50,000 from which it pays a dividend of $30,000.  For the year...
On 1st July 20X7 Parent Ltd acquired all of the share capital of Controlled Ltd for...
On 1st July 20X7 Parent Ltd acquired all of the share capital of Controlled Ltd for $487,500. As that date equity of Controlled Ltd was: Share Capital $300,000 General Reserve $60,000 Retained Earnings $70,000 Consolidation worksheet 30 June 20X2 Dr./Cr Parent Ltd Controlled Ltd Elimination Consolidated Statement Dr Cr Sales Cr 4,000,000 2,200,000 Cost of goods sold    Dr 2,300,000 1,000,000 Gross profit Cr 1,700,000 1,200,000 Dividend from Controlled Ltd Cr 30,000 Profit from sale of plant Cr 6,000 Interest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT