In: Accounting
XYZ operates a movie theater. A movie ticket is $16.00 per ticket, and costs nothing. On average 40% of the customers will buy a soda ($6 each, cost $1); 60% will buy food ($6 average price with a cost of $2). The fixed costs are $387,600.
Make sure to show your weighted average calculations, "bundle" calculations, and final answers.
Quest: XYZ operates a movie theater. A movie ticket is $16.00 per ticket, and costs nothing. On average 40% of the customers will buy a soda ($6 each, cost $1); 60% will buy food ($6 average price with a cost of $2). The fixed costs are $387,600.
Make sure to show your weighted average calculations, "bundle" calculations, and final answers.
Solution:
Contribution Margin= Sales- Variable costs
Particulars | Sales | variable cost | Contribution Margin | Sales Mix | Weighted Average Contribution(Contribution Margin*sales mix) |
Tickets | 16 | 0 | 16 | 1 | 16 |
soda | 6 | 1 | 5 | 0.40 | 2 |
Food | 6 | 2 | 4 | 0.60 | 2.40 |
Total | 20.40 |
Break-even Sales Units= Fixed costs/ contribution Margin
=> 387,600/20.40
=> 19,000 Units
Break-even point (in dollars)= Break even sales*sales price*sales mix{for each type}
19,000*{16*1+6*0.40+6*0.60}
= 19,000*{16+2.40+3.60}
=>19000* 22
=> 418,000
2. target profits in case of 96,900 Profits
=> profit+fixed costs/Weighted average contribution
=> 96,900+387,600/20.40
=> 484,500/20.40
=> 23,750
units for tickets= 1/2*23,750
=> 11,875
Units for soda= 0.40/2.00*23,750
=> 4,750
Units for food= 0.60/2*23,750
=> 7,125