In: Accounting
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below. Direct materials—1 pound plastic at $7 per pound $ 7.00 Direct labor—1.50 hours at $11.10 per hour 16.65 Variable manufacturing overhead 9.00 Fixed manufacturing overhead 9.00 Total standard cost per unit $41.65 The predetermined manufacturing overhead rate is $12 per direct labor hour ($18.00 ÷ 1.50). It was computed from a master manufacturing overhead budget based on normal production of 9,000 direct labor hours (6,000 units) for the month. The master budget showed total variable costs of $54,000 ($6.00 per hour) and total fixed overhead costs of $54,000 ($6.00 per hour). Actual costs for October in producing 3,500 units were as follows. Direct materials (3,660 pounds) $ 25,986 Direct labor (5,140 hours) 59,110 Variable overhead 44,098 Fixed overhead 21,202 Total manufacturing costs $150,396 The purchasing department buys the quantities of raw materials that are expected to be used in production each month. Raw materials inventories, therefore, can be ignored. (a) Compute all of the materials and labor variances. (Round answers to 0 decimal places, e.g. 125.) Total materials variance $enter a dollar amount rounded to 0 decimal places select a type of the variance Materials price variance $enter a dollar amount rounded to 0 decimal places select a type of the variance Materials quantity variance $enter a dollar amount rounded to 0 decimal places select a type of the variance Total labor variance $enter a dollar amount rounded to 0 decimal places select a type of the variance Labor price variance $enter a dollar amount rounded to 0 decimal places select a type of the variance Labor quantity variance $enter a dollar amount rounded to 0 decimal places select a type of the variance (b) Compute the total overhead variance. Total overhead variance $enter the total overhead variance in dollars select a type of the total overhead variance
Solution a:
Direct Material Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AQ * | AP = | AQ * | SP = | SQ * | SP = | |||||||
3660 | $7.10 | $25,986.00 | 3660 | $7.00 | $25,620.00 | 3500 | $7.00 | $24,500.00 | ||||
$366.00 | Unfavorable | $1,120.00 | Unfavorable | |||||||||
Direct Material Price Variance | Direct Material Qty variance | |||||||||||
Direct material price variance | $366.00 | Unfavorable | ||||||||||
Direct material quantity variance | $1,120.00 | Unfavorable | ||||||||||
Total direct material variance | $1,486.00 | Unfavorable |
Direct Labor Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AH * | AR = | AH * | SR = | SH * | SR = | |||||||
5140 | $11.50 | $59,110.00 | 5140 | $11.10 | $57,054.00 | 5250 | $11.10 | $58,275.00 | ||||
$2,056.00 | Unfavorable | $1,221.00 | Favorable | |||||||||
Direct Labor rate Variance | Direct Labor Efficiency Variance | |||||||||||
Direct Labor Rate variance | $2,056.00 | Unfavorable | ||||||||||
Direct Labor Efficiency variance | $1,221.00 | Favorable | ||||||||||
Total direct labor variance | $835.00 | Unfavorable |
Solution b:
Total overhead variance = Total overhead applied - Actual overhead
= (3500*1.5*$12) - ($44,098 + $21,202)
= $2,300 Unfavorable