Question

In: Accounting

Use the following information from the ADJUSTED TRIAL BALANCE of SAM Corp. for the fiscal year...

Use the following information from the ADJUSTED TRIAL BALANCE of SAM Corp. for the fiscal year ended December 31, 2008 to answer the next 17 questions.

Unearned Service Revenue                                      1,000

Wages Payable                                                      2,000

Wages Expense                                                   17,000               

Service Revenue                                                  37,000   

Rent Expense                                                        3,000

Retained Earnings, 1/1/2008                                    6,000

Prepaid Rent                                                         5,500                           

Notes Payable, Due 5/1/2020                                 20,000

Notes Payable, Due 5/1/2009                                   1,000

Land                                                                 30,000

Interest Revenue                                                    3,000

Interest Payable                                                     1,000   

Interest Expense                                                    1,000   

Equipment                                                         15,000

Dividends                                                            1,500

Depreciation Expense -- Equipment                          3,500   

Common Stock                                                   55,000   

Cash                                                                 40,000                                       

Accumulated Depreciation – Equipment                    5,000   

Accounts Receivable                                            17,500

Accounts Payable                                                              3,000

NET INCOME for the year is:

TOTAL CURRENT ASSETS reported on the December 31, 2008 balance sheet is:

TOTAL PROPERTY, PLANT, AND EQUIPMENT reported on the December 31, 2008 balance sheet is:

TOTAL ASSETS reported on the December 31, 2008 balance sheet is:

TOTAL CURRENT LIABILITIES reported on the December 31, 2008 balance sheet is:

TOTAL LONG-TERM LIABILITIES reported on the December 31, 2008 balance sheet is:

                           

TOTAL LIABILITIES reported on the December 31, 2008 balance sheet is:

8.    Afterall the necessary closing entries are made, the ending balance in RETAINED EARNINGS is:

TOTAL OWNERS’ EQUITY reported on the December 31, 2008 balance sheet is:

Solutions

Expert Solution

  • All working forms part of the answer
  • Follow below workings for all the answers
  • Income Statement:

Revenues:

Service Revenue

$       37,000.00

Interest Revenue

$          3,000.00

Total revenues

$       40,000.00

Expenses:

Wages Expenses

$       17,000.00

Rent Expense

$          3,000.00

Interest expense

$          1,000.00

Depreciation expense - equipment

$          3,500.00

Total expenses

$       24,500.00

Net Income

$       15,500.00

  • Balance Sheet data

ASSETS

Current Assets:

Cash

$     40,000.00

Accounts receivables

$     17,500.00

Prepair Rent

$       5,500.00

Total Current Assets

$         63,000.00

Property, Plant & Equipment:

Land

$         30,000.00

Equipment

$     15,000.00

Accumulated Depreciation Equipment

$     (5,000.00)

$         10,000.00

Total PPE

$         40,000.00

ASSETS

$     1,03,000.00

LIABILITIES

Current Liabilities:

Unearned Service Revenue

$       1,000.00

Wages payable

$       2,000.00

Notes Payable [short term]

$       1,000.00

Interest Payable

$       1,000.00

Accounts Payable

$       3,000.00

Total Current Liabilities

$           8,000.00

Long Term liabilities:

Notes Payable [long term]

$         20,000.00

Total Liabilities

$         28,000.00

STOCKHOLDERS' EQUITY

Common Stock

$     55,000.00

Retained Earnings [+ Net Income - Dividends]

$     20,000.00

Total Stockholder's Equity

$         75,000.00

LIABILITIES & STOCKHOLDERS' EQUITY

$     1,03,000.00

  • Answers

Net Income

$            15,500.00

Total Current Assets

$            63,000.00

Total Property Plant & Equipment

$            40,000.00

Total Assets

$        1,03,000.00

Total Current Liabilities

$              8,000.00

Total Long Term Liabilities

$            20,000.00

Total Liabilities

$            28,000.00

Retained earnings

$            20,000.00

Total Owner's Equity

$            75,000.00


Related Solutions

Balance Sheet from Adjusted Trial Balance The following is the alphabetical adjusted trial balance of the...
Balance Sheet from Adjusted Trial Balance The following is the alphabetical adjusted trial balance of the Meadows Company on December 31, 2016: Debits Credits Accounts Payable $ 9,800 Accounts Receivable $ 19,000 Accrued Payables 7,100 Accumulated Depreciation 44,000 Additional Paid-in Capital 50,600 Cash 7,900 Common Stock, $5 par 29,600 Cost of Goods Sold 179,500 Current Portion of Long-Term Debt 6,200 Deferred Taxes Payable 12,500 Dividends Distributed 7,000 General Expenses 27,560 Income Tax Expense 12,340 Income Taxes Payable 7,500 Interest Expense...
At the end of its fiscal year, the adjusted trial balance of Crane Company is as...
At the end of its fiscal year, the adjusted trial balance of Crane Company is as follows: CRANE COMPANY Adjusted Trial Balance July 31, 2017 Debit Credit Cash $2,850 Accounts receivable 11,420 Prepaid rent 500 Supplies 750 Debt investments 8,000 Equipment 19,950 Accumulated depreciation—equipment $5,700 Patents 18,300 Accounts payable 4,265 Interest payable 750 Unearned revenue 2,050 Notes payable (due on July 1, 2019) 45,300 B. Crane, capital 28,285 B. Crane drawings 16,900 Service revenue 74,100 Interest revenue 320 Depreciation expense...
Describe the flow of accounting information from the unadjusted trial balance into the adjusted trial balance...
Describe the flow of accounting information from the unadjusted trial balance into the adjusted trial balance and financial statements.
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 26,000 Direct labor $ 675,900 Depreciation expense—Office equipment 11,700 Income taxes expense 238,500 Depreciation expense—Selling equipment 9,800 Indirect labor 55,700 Depreciation expense—Factory equipment 39,800 Miscellaneous production costs 10,300 Factory supervision 137,000 Office salaries expense 67,000 Factory supplies used 8,200 Raw materials purchases 971,000 Factory utilities 42,000 Rent expense—Office space 21,000 Inventories Rent expense—Selling space 28,600...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 29,200 Direct labor $ 694,600 Depreciation expense—Office equipment 11,600 Income taxes expense 295,300 Depreciation expense—Selling equipment 10,300 Indirect labor 57,100 Depreciation expense—Factory equipment 33,400 Miscellaneous production costs 10,500 Factory supervision 126,900 Office salaries expense 62,000 Factory supplies used 9,200 Raw materials purchases 929,000 Factory utilities 40,000 Rent expense—Office space 29,000 Inventories Rent expense—Selling space 27,100...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 34,600 Direct labor $ 679,900 Depreciation expense—Office equipment 8,300 Income taxes expense 242,200 Depreciation expense—Selling equipment 10,900 Indirect labor 60,000 Depreciation expense—Factory equipment 30,800 Miscellaneous production costs 10,200 Factory supervision 100,300 Office salaries expense 72,000 Factory supplies used 9,000 Raw materials purchases 971,000 Factory utilities 31,000 Rent expense—Office space 21,000 Inventories Rent expense—Selling space 27,600 Raw...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense $ 32,900 Direct labor $ 677,400 Depreciation expense—Office equipment 11,500 Income taxes expense 257,800 Depreciation expense—Selling equipment 9,900 Indirect labor 56,700 Depreciation expense—Factory equipment 38,500 Miscellaneous production costs 11,300 Factory supervision 131,000 Office salaries expense 68,000 Factory supplies used 8,700 Raw materials purchases 996,000 Factory utilities 43,000 Rent expense—Office space 29,000 Inventories Rent expense—Selling space 26,000 Raw...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 31,000 Depreciation expense—Office equipment 9,500 Depreciation expense—Selling equipment 11,900 Depreciation expense—Factory equipment 37,150 Factory supervision 103,860 Factory supplies used (indirect materials) 8,600 Factory utilities 34,200 Direct labor 678,000 Indirect labor 61,800 Miscellaneous production costs 8,425 Office salaries expense 69,050 Raw materials purchases (direct) 927,500 Rent expense—Office space 23,800 Rent expense—Selling space 27,000 Rent expense—Factory building 81,600...
    The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance...
    The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 25,400 Direct labor $ 671,600 Depreciation expense—Office equipment 8,400 Income taxes expense 286,600 Depreciation expense—Selling equipment 11,000 Indirect labor 55,100 Depreciation expense—Factory equipment 33,400 Miscellaneous production costs 9,900 Factory supervision 133,300 Office salaries expense 72,000 Factory supplies used 7,900 Raw materials purchases 952,000 Factory utilities 38,000 Rent expense—Office space 22,000 Inventories Rent expense—Selling space...
The following calendar-year information is taken from the December 31, 2017, adjusted trial balance and other...
The following calendar-year information is taken from the December 31, 2017, adjusted trial balance and other records of Dahlia Company. Advertising expense $ 19,125 Direct labor $   650,750 Depreciation expense—Office equipment 8,750 Indirect labor 60,000 Depreciation expense—Selling equipment 10,000 Miscellaneous production costs 8,500 Depreciation expense — Factory equipment 32,500 Office salaries expense 100,875 Factory supervision 122,500 Raw materials purchases 872,500 Factory supplies used 15,750 Rent expense—Office space 21,125 Factory utilities 36,250 Rent expense—Selling space 25,750 Inventories Rent expense—Factory building 79,750 Raw...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT