Question

The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 77,000 Short-term investments 192,000 Accounts receivable 133,000 Long-term investments 40,000 Inventories 220,000 Loans to employees 45,000 Prepaid expenses (for 2019) 21,000 Land 285,000 Building 1,600,000 Machinery and equipment 642,000 Patent 157,000 Franchise 45,000 Note receivable 275,000 Interest receivable 17,000 Accumulated depreciation—building 625,000 Accumulated depreciation—equipment 215,000 Accounts payable 194,000 Dividends payable (payable on 1/16/19) 15,000 Interest payable 21,000 Taxes payable 45,000 Deferred revenue 65,000 Notes payable 310,000 Allowance for uncollectible accounts 13,000 Common stock 2,020,000 Retained earnings 226,000 Totals 3,749,000 3,749,000 Additional information: The common stock represents 1.5 million shares of no par stock authorized, 550,000 shares issued and outstanding. The loans to employees are due on June 30, 2019. The note receivable is due in installments of $55,000, payable on each September 30. Interest is payable annually. Short-term investments consist of marketable equity securities that the company plans to sell in 2019 and $55,000 in treasury bills purchased on December 15 of the current year that mature on February 15, 2019. Long-term investments consist of marketable equity securities that the company does not plan to sell in the next year. Deferred revenue represents customer payments for extended service contracts. Eighty percent of these contracts expire in 2019, the remainder in 2020. Notes payable consists of two notes, one for $105,000 due on January 15, 2020, and another for $205,000 due on June 30, 2021. Required: Prepare a classified balance sheet for Vosburgh at December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)

Answer 1

Vosburgh Electronics Corporation

Balance sheet as on 31 December 2018

Assets

Tangible Assets    1,687,000   (285,000+1600,000+642,000-625,000-215000)

Intangible assets    202,000     (157,000+45,000)

Investments            232,000     (192,000+40,000)

Inventory                      220000

Trade receivables        120,000 (133,000-13000)

Non current assets       220,000 (275000-55000)

Current Assets             215000     (77000+45000+21000+17000+55000)

Trade payables           -194,000

Current liabilities           -133,000 (15000+21000+45000+(.8*65000)

Non current liabilities     -323,000

Equity                             2020000

Retained earnings           226000