Question

In: Finance

Adams Corporation manufactures fasteners. The company’s income statements for three years are indicated in Exhibit 1....

Adams Corporation manufactures fasteners. The company’s income statements for three years are indicated in Exhibit 1. The balance Sheets for the same period are shown in Exhibit 2.

Exhibit 1

ADAMS CORPORATION

Income Statement

2015

2016

2017

Sales (all on credit)…………………………

$1,500,000

$1,800,000

$2,160,000

Cost of goods sold………………………

950,000

1,120,000

1,300,000

Gross profit…………………………………

550,000

680,000

860,000

Selling and administrative expense………

380,000

490,000

590,000

Operating profit……………………………

170,000

190,000

270,000

Interest expense…………………….....

30,000

40,000

85,000

Net income before taxes…………………

140,000

150,000

185,000

Taxes…………………………………………

46,120

48,720

64,850

Net Income……………………………..

$93,880

$101,280

$120,150

Shares………………………………………

40,000

40,000

46,000

Adams Corporation has made the following projections 2018. All sales are on credit.

April

$24,000

July

$28,000

May

16,000

August

35,000

June

18,000

September

38,000

Sales in February and March were $36,000 and $28,000, respectively. Experience has shown that of total sales, 5 percent of the sales are not collectible, 35 percent are collected in the month of sale, 50 percent are collected in the following month, and 10 percent are collected two months after sale. Total annual sales for the year 2020 are forecasted to be $2,500,000.

Monthly material purchases are set equal to 20 percent of forecasted sales for the next month. Of the total material costs, 40 percent are paid in the month of purchase and 60 percent in the following month. Labour costs will run $6,000 per month, and fixed overheads is $3,000 per month. Interest payments on the debt will be $4,500 for both March and June. A cash dividend of $20,000 is scheduled to be paid in September. Tax payments of $3,500 are due in June and September.

Exhibit 2

ADAMS CORPORATION

Balance Sheet

Assets

2015

2016

2017

Cash………………………………………………

$20,000

$30,000

$20,000

Marketable securities…………………………

30,000

35,000

50,000

Accounts receivable………………………………

150,000

230,000

330,000

Inventory……………………………………

250,000

285,000

325,000

Total Current Assets………………………………

450,000

580,000

725,000

Net Plant and equipment……………………………

550,000

720,000

1,169,000

Total Assets………………………………………..

$1,000,000

$1,300,000

$1,894,000

Liabilities & Equity

Accounts payable…………………………….

$100,000

$225,000

$200,000

Notes payable (bank)………………………………

100,000

100,000

300,000

Total Current liabilities……………………………

200,000

325,000

500,000

Long-term liabilities……………………………

250,000

331,120

550,740

Total liabilities………………………………………

450,000

656,120

1,050,740

Common stock ($10 par)……………………

400,000

400,000

460,000

Capital paid in excess of par……………….

50,000

50,000

80,000

Retained earnings…………………………………

100,000

193,880

303,260

Total stockholders’ equity……………………………..

550,000

643,880

843,260

Total liabilities and stockholders’ equity………………

$1,000,000

$1,300,000

$1,894,000

Adams Corporation is evaluating three possible investment alternatives for 2018, and their probabilities of occurrence are given below in Exhibit 3:

Exhibit 3: Adams Corporation investment choices

Alternative 1

Alternative 2

Alternative 3

Outcomes

Probability

Outcomes

Probability

Outcomes

Probability

Failure

$50

20%

$90

30%

$80

40%

Acceptable

80

40%

160

50%

200

50%

Successful

120

40%

200

20%

400

10%

(a) If adams corporation maintained a dividend payout ratio of 30 percent, how would you describe the corporations dividend policy? ( 3 marks)

Solutions

Expert Solution

Dividend Policy

A Dividend Policy is a method used by a company to structure its dividend payments to its shareholders.

Types of Dividend Policy

  1. Stable Dividend Policy
  2. Constant Dividend Policy
  3. Residual Dividend Policy

Stable Dividend Policy is the most commonly used method. The dividends are steady and predictable every year. Whether the earnings increase or decrease, the dividends remain stable. This approach gives the shareholder more certainty concerning the amount and timing of the dividend.

Under the constant dividend policy, a company pays a percentage of its earnings as dividends every year. Hence in this method, the dividends paid are volatile and are difficult to predict.

With a residual dividend policy, the company pays out dividends that remain after the company has paid for its capital expenditures (CAPEX) and working capital. Dividends are also volatile in this case.

Adams corporation maintaining a 30% payout ratio is following the Constant dividend policy. It will pay 30% of its earning every year and hence the dividends will be volatile and difficult to predict.


Related Solutions

Adams Corporation manufactures fasteners. The company’s income statements for three years are indicated in Exhibit 1....
Adams Corporation manufactures fasteners. The company’s income statements for three years are indicated in Exhibit 1. The balance Sheets for the same period are shown in Exhibit 2. Exhibit 1 ADAMS CORPORATION Income Statement 2015 2016 2017 Sales (all on credit)………………………… $1,500,000 $1,800,000 $2,160,000 Cost of goods sold……………………… 950,000 1,120,000 1,300,000 Gross profit………………………………… 550,000 680,000 860,000 Selling and administrative expense……… 380,000 490,000 590,000 Operating profit…………………………… 170,000 190,000 270,000 Interest expense……………………..... 30,000 40,000 85,000 Net income before taxes………………… 140,000 150,000 185,000...
Adams Corporation manufactures fasteners. The company’s income statements for three years are indicated in Exhibit 1....
Adams Corporation manufactures fasteners. The company’s income statements for three years are indicated in Exhibit 1. The balance Sheets for the same period are shown in Exhibit 2. Exhibit 1 ADAMS CORPORATION Income Statement 2015 2016 2017 Sales (all on credit)………………………… $1,500,000 $1,800,000 $2,160,000 Cost of goods sold……………………… 950,000 1,120,000 1,300,000 Gross profit………………………………… 550,000 680,000 860,000 Selling and administrative expense……… 380,000 490,000 590,000 Operating profit…………………………… 170,000 190,000 270,000 Interest expense……………………..... 30,000 40,000 85,000 Net income before taxes………………… 140,000 150,000 185,000...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All...
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All three products are sold in highly competitive markets, so the company is unable to raise prices without losing an unacceptable number of customers. Data from the most recent period concerning these products appear below: Velcro Metal Nylon Annual sales volume 100,200 200,400 400,800 Unit selling price $ 1.65 $ 1.50 $ 0.85 Variable expense per unit $ 1.25 $ 0.70 $ 0.25 Contribution margin...
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All...
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All three products are sold in highly competitive markets, so the company is unable to raise prices without losing an unacceptable number of customers. Data from the most recent period concerning these products appear below: Velcro Metal Nylon Annual sales volume 103,600 207,200 414,400 Unit selling price $ 1.65 $ 1.50 $ 0.85 Variable expense per unit $ 1.25 $ 0.70 $ 0.25 Contribution margin...
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All...
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. All three products are sold in highly competitive markets, so the company is unable to raise prices without losing an unacceptable number of customers. Data from the most recent period concerning these products appear below: Velcro Metal Nylon Annual sales volume 103,800 207,600 415,200 Unit selling price $ 1.65 $ 1.50 $ 0.85 Variable expense per unit $ 1.25 $ 0.70 $ 0.25 Contribution margin...
Adams Corporation operates three investment centers. The following financial statements apply to the investment center named...
Adams Corporation operates three investment centers. The following financial statements apply to the investment center named Bowman Division. BOWMAN DIVISION Income Statement For the Year Ended December 31, 2018 Sales revenue $ 106,280 Cost of goods sold 58,575 Gross margin 47,705 Operating expenses Selling expenses (2,650 ) Depreciation expense (4,145 ) Operating income 40,910 Nonoperating item Loss of sale of land (4,500 ) Net income $ 36,410 BOWMAN DIVISION Balance Sheet As of December 31, 2018 Assets Cash $ 12,512...
Philadelphia Fastener Corporation manufactures nails, screws, bolts, and other fasteners. Management is considering a proposal to...
Philadelphia Fastener Corporation manufactures nails, screws, bolts, and other fasteners. Management is considering a proposal to acquire new material-handling equipment. The new equipment has the same capacity as the current equipment but will provide operating efficiencies in labor and power usage. The savings in operating costs are estimated at $150,000 annually. The new equipment will cost $300,000 and will be purchased at the beginning of the year when the project is started. The equipment dealer is certain that the equipment...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT