In: Finance
Machine X has an upfront cost of $379,500 and annual operating costs of $11,475 over its 4-year life. Machine Y costs $355,000 upfront and has annual operating costs of $5,740 over its 3-year life. Whichever machine is purchased will continue to be replaced at the end of its useful life. If the required return is 14.75% for both machine, what is the absolute value of the dollar difference between the EACs of the two machines?
Project A | Year | Cash flow | × discount factor | Present value |
$ 379,500 | $ 379,500.00 | |||
1 | $ 11,475 | 0.871460 | $ 10,000.00 | |
2 | $ 11,475 | 0.759442 | $ 8,714.60 | |
3 | $ 11,475 | 0.661823 | $ 7,594.42 | |
4 | $ 11,475 | 0.576752 | $ 6,618.23 | |
Total | 2.869477 | $ 412,427.25 | ||
(a) | EAC - A | 412427.25/ 2.869477 | $ 143,729.07 | |
Project B | Year | Cash flow | × discount factor | Present value |
$ 355,000 | $ 355,000.00 | |||
1 | $ 5,740 | 0.871460 | $ 5,002.18 | |
2 | $ 5,740 | 0.759442 | $ 4,359.20 | |
3 | $ 5,740 | 0.661823 | $ 3,798.86 | |
Total | 2.292725 | $ 368,160.24 | ||
(b) | EAC - B | 368160.24/ 2.292725 | $ 160,577.60 | |
(a) - (b) | $ (16,848.53) |
Answer is 16,848.53
please rate.