In: Finance
KMS Corporation has assets with a market value of $571 million, $47 million of which are cash. It has debt of $183 million, and 11 million shares outstanding. Assume perfect capital markets.
a. What is its current stock price?
b. If KMS distributes $47 million as a dividend, what will its share price be after the dividend is paid?
c. If instead, KMS distributes $47 million as a share repurchase, what will its share price be once the shares are repurchased?
d. What will its new market debt-equity ratio be after either transaction?
Part a:
Market value of assets-Liabilities=Equity
Share price=(Market value of assets-Liabilities)/Number of shares
outstanding
Given that, market value of assets=$571 million
Liabilities is given by the debt amount of $183 million
Number of shares outstanding= 11 million
From the given information, current share price of the company is
calculated as:
So, current share price=($571-$183)/11=$388/11=$35.27
Part b:
Given that, market value of assets=$571 million
Liabilities is given by the debt amount of $183 million
Given that KMS has distributed dividend amount of $47
million.
Number of shares outstanding= 11 million
The share price value after the dividend is paid is calculated
as:
Market value of assets - Reduction in
assets-Liabilities=Equity
Share price=(Market value of assets-Reduction in assets due to
dividend distribution-Liabilities)/Number of shares
outstanding
=($571-$47-$183)/11=$341/11=$31
Part c:
Now, KMS distributes $47 million as a share repurchase.
Given that, market value of assets=$571 million
Liabilities is given by the debt amount of $183 million
Number of shares outstanding= 11 million
Market value of assets - Reduction in
assets-Liabilities=Equity
Share price=(Market value of assets-Reduction in assets due to
share repurchase-Liabilities)/Number of shares outstanding
Number of shares repurchased=Amount distributed for share
repurchase/Share price=$47million/$35.27=1.3326 million
Note: We got the amount $35.27 from answer to the question a.
Now, number of shares outstanding=(Total share outstanding before
share repurchase-number of shares repurchased)=(11-1.3326)=9.6674
million
Share price=($571-$47-$183)/9.6674=$341/9.6674=$35.273
Part d:
Market value of assets-Reduction in assets-Liabilities=Equity
After either reduction, the reduction in assets will be equal to
$47 million
Given that, market value of assets=$571 million
Liabilities is given by the debt amount of $183 million
Market value of assets-Reduction in assets due to share
repurchase-Liabilities=Equity=$571-$47-$183=$341
So, equity is $341 million and debt is $183 million.
Therefore, debt to equity ratio =$183/$341=0.53666