In: Finance
Suppose Intel stock has a beta of 1.6, whereas Boeing stock has a beta of 1. If the risk-free interest rate is 4% and the expected return of the market portfolio is 10%, according to the CAPM,
Sol:
Beta of Intel stock (Bi) = 1.6
Beta of Boeing stock (Bb) = 1
Risk free interest rate (Rf) = 4%
Return on market (Rm) = 10%
a)
To compute expected return of Intel (ERi) stock as per CAPM:
ERi = Rf + (Bi x (Rm - Rf))
ERi = 4% + (1.6 x (10% - 4%))
ERi = 0.04 + (1.6 x (0.10 - 0.04))
ERi = 0.04 + (1.6 x 0.06)
ERi = 0.04 + 0.096 = 0.136 or 13.6%
b)
To compute expected return of Boeing (ERb) stock as per CAPM:
ERb = Rf + (Bb x (Rm - Rf))
ERb = 4% + (1 x (10% - 4%))
ERb = 0.04 + (1 x (0.10 - 0.04))
ERb = 0.04 + (1 x 0.06)
ERb = 0.04 + 0.06 = 0.10 or 10%
c)
To compute beta (Bp) of a portfolio:
Weight of Intel = 60% = 0.60
Weight of Boeing = 40% = 0.40
Bp = (Weight of Intel x Bi) + (Weight of Boeing x Bb)
Bp = (0.60 x 1.60) + (0.40 x 1)
Bp = 0.96 + 0.40 = 1.36
d)
1st method
To compute expected return of a portfolio (ERp) by using CAPM and portfolio beta:
ERp = Rf + (Bp x (Rm - Rf))
ERp = 4% + (1.36 x (10% - 4%))
ERp = 0.04 + (1.36 x (0.10 - 0.04))
ERp = 0.04 + (1.36 x 0.06)
ERp = 0.04 + 0.0816 = 0.1216 or 12.16%
2nd method
To compute expected return of a portfolio (ERp) by using weighted average expected return of each stock:
Weight of Intel = 60% = 0.60
Weight of Boeing = 40% = 0.40
ERp = (Weight of Intel x ERi ) + (Weight of Boeing x ERb)
ERp = (0.60 x 0.136) + (0.40 x 0.10)
ERp = 0.0816 + 0.04 = 0.1216 or 12.16%
Result will be same using both the method.