In: Accounting
Pronghorn Company reported 2020 net income of $152,900. During
2020, accounts receivable increased by $13,760 and accounts payable
increased by $9,604. Depreciation expense was $44,000.
Prepare the cash flows from operating activities section of the
statement of cash flows. (Show amounts that decrease
cash flow with either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
PRONGHORN COMPANY |
||
---|---|---|
select an opening section name Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
select an item Decrease in Accounts ReceivableIncrease in Accounts PayableDecrease in Accounts PayableDepreciation ExpenseNet IncomeIncrease in Accounts Receivable |
$enter a dollar amount |
|
Adjustments to reconcile net income to |
||
select a subsection name Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
select an item Increase in Accounts PayableIncrease in Accounts ReceivableDepreciation ExpenseNet IncomeDecrease in Accounts ReceivableDecrease in Accounts Payable |
$enter a dollar amount |
|
select an item Decrease in Accounts ReceivableNet IncomeIncrease in Accounts PayableIncrease in Accounts ReceivableDepreciation ExpenseDecrease in Accounts Payable |
enter a dollar amount |
|
select an item Increase in Accounts ReceivableDepreciation ExpenseNet IncomeIncrease in Accounts PayableDecrease in Accounts PayableDecrease in Accounts Receivable |
enter a dollar amount |
|
enter a subtotal of the adjustments |
||
select a closing section name Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
$enter a total amount for the section |
Cash Flows Statement |
||
for the year ended 31 Dec 2020 |
||
Cash flows from Operating activities |
||
Net Income |
$152,900 |
|
Adjustment to reconcile net income to |
||
Net Cash provided by operating activities |
||
Increase in account receivables |
($13,760) |
|
Increase in Accounts Payable |
$9,604 |
|
Depreciation expense |
$44,000 |
|
$39,844 |
||
Net Cash provided by Operating activities |
$192,744 |
No. |
Conceptual Notes |
1 |
Cash Flow Statement reflects the Cash Inflows and Outflows during a period of time. |
2 |
Effects of Non - Cash Transaction are adjusted from Net Income. |
3 |
Depreciation Expense, Amortisation expenses are Added back to Net Income in Cash Flow Statement. |
4 |
Decrease in Current Assets OR Increase in Current Liabilities are ADDED to Net Income |
5 |
Increase in Current Assets OR Decrease in Current Liabilities are DEDUCTED from Net Income |