Question

In: Accounting

Pronghorn Company reported 2020 net income of $152,900. During 2020, accounts receivable increased by $13,760 and...

Pronghorn Company reported 2020 net income of $152,900. During 2020, accounts receivable increased by $13,760 and accounts payable increased by $9,604. Depreciation expense was $44,000.

Prepare the cash flows from operating activities section of the statement of cash flows. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

PRONGHORN COMPANY
Cash Flow Statement

choose the accounting period                                                          December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

select an opening section name                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

select an item                                                          Decrease in Accounts ReceivableIncrease in Accounts PayableDecrease in Accounts PayableDepreciation ExpenseNet IncomeIncrease in Accounts Receivable

$enter a dollar amount

Adjustments to reconcile net income to

select a subsection name                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

select an item                                                          Increase in Accounts PayableIncrease in Accounts ReceivableDepreciation ExpenseNet IncomeDecrease in Accounts ReceivableDecrease in Accounts Payable

$enter a dollar amount

select an item                                                          Decrease in Accounts ReceivableNet IncomeIncrease in Accounts PayableIncrease in Accounts ReceivableDepreciation ExpenseDecrease in Accounts Payable

enter a dollar amount

select an item                                                          Increase in Accounts ReceivableDepreciation ExpenseNet IncomeIncrease in Accounts PayableDecrease in Accounts PayableDecrease in Accounts Receivable

enter a dollar amount

enter a subtotal of the adjustments

select a closing section name                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

$enter a total amount for the section

Solutions

Expert Solution

  • Requirement asked

Cash Flows Statement

for the year ended 31 Dec 2020

Cash flows from Operating activities

Net Income

$152,900

Adjustment to reconcile net income to

Net Cash provided by operating activities

Increase in account receivables

($13,760)

Increase in Accounts Payable

$9,604

Depreciation expense

$44,000

$39,844

Net Cash provided by Operating activities

$192,744

No.

Conceptual Notes

1

Cash Flow Statement reflects the Cash Inflows and Outflows during a period of time.

2

Effects of Non - Cash Transaction are adjusted from Net Income.

3

Depreciation Expense, Amortisation expenses are Added back to Net Income in Cash Flow Statement.

4

Decrease in Current Assets OR Increase in Current Liabilities are ADDED to Net Income

5

Increase in Current Assets OR Decrease in Current Liabilities are DEDUCTED from Net Income


Related Solutions

Flounder Company reported 2017 net income of $156,700. During 2017, accounts receivable increased by $13,900 and...
Flounder Company reported 2017 net income of $156,700. During 2017, accounts receivable increased by $13,900 and accounts payable increased by $9,673. Depreciation expense was $39,900. Prepare the cash flows from operating activities section of the statement of cash flows. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Swifty Corporation reported net income of $203000 for the year. During the year, accounts receivable increased...
Swifty Corporation reported net income of $203000 for the year. During the year, accounts receivable increased by $15000, accounts payable decreased by $6000 and depreciation expense of $32000 was recorded. Net cash provided by operating activities for the year is $214000. $192000. $179000. $203000.
On this year's income statement Norton Company reported net income of $10,000. During the year, accounts...
On this year's income statement Norton Company reported net income of $10,000. During the year, accounts receivable changed by $404, inventory changed by $2,989, accounts payable changed by $-1,422, and depreciation of $16,888 was recorded. Using only this information, what was the amount of net cash flow from operating activities reported using the indirect method?
A company had net income of $210000. Depreciation expense is $27000. During the year, Accounts Receivable...
A company had net income of $210000. Depreciation expense is $27000. During the year, Accounts Receivable and Inventory increased $17000 and $42000, respectively. Prepaid Expenses and Accounts Payable decreased $5000 and $6000, respectively. There was also a loss on the sale of equipment of $2000. How much cash was provided by operating activities? $179000 $241000 $271000 $175000
A company had net income of $226,932. Depreciation expense was $25,699. During the year, accounts receivable...
A company had net income of $226,932. Depreciation expense was $25,699. During the year, accounts receivable and inventory increased by $15,649 and $27,550, respectively. Prepaid expenses and accounts payable decreased by $3,313 and $6,060, respectively. There was also a loss on the sale of equipment of $6,825. How much was the net cash flow from operating activities on the statement of cash flows using the indirect method?
A company has net income of $200,000, a profit margin of 7%, and an accounts receivable...
A company has net income of $200,000, a profit margin of 7%, and an accounts receivable balance of $120,000. Assuming 100% of sales are on credit, what is the company's days' sales in receivables?
During a recent year, the Corp. reported net income of $25,000. The company also reported the...
During a recent year, the Corp. reported net income of $25,000. The company also reported the following activities: a. Purchased equipment for $6,000 in cash. b. Issued common stock for $1,000 in cash c. Depreciation of equipment was $9,000 for the year More information is presented below. Current year Prior year Assets Cash and cash equivalents $84,000 $48,700 Accounts receivable 53,600 50,000 Inventory 39,600 39,000 Prepaid expenses 5,500 15,000 Equipment 206,000 200,000 Accumulated depreciation (126,700) (117,700) Liabilities Current liabilities      ...
During 2020, E Inc. reported $1,100,000 net income. Included in this amount was $120,000 of life...
During 2020, E Inc. reported $1,100,000 net income. Included in this amount was $120,000 of life insurance proceeds received upon the death of E’s CEO, $90,000 of interest income from investments in municipal bonds and life insurance premiums of $10,000 that E had paid for the policy on its CEO. E uses straight-line depreciation for book purposes and MACRS for tax. For 2020, E’s tax depreciation expense exceeded its financial depreciation expense by $50,000. This difference is expected to reverse...
As of December 31, 2020, Gill Co. reported accounts receivable of $226,000 and an allowance for...
As of December 31, 2020, Gill Co. reported accounts receivable of $226,000 and an allowance for uncollectible accounts of $8,600. During 2021, accounts receivable increased by $22,500, (that change includes $7,700 of bad debts that were written off). An analysis of Gill Co.'s December 31, 2021, accounts receivable suggests that the allowance for uncollectible accounts should be 1% of accounts receivable. Bad debt expense for 2021 would be: Multiple Choice ·          $1,585. ·          $7,700. ·          $2,485. ·          None of these...
QUESTION 1. A company's accounts receivable increased during the year by $6 million. What is the...
QUESTION 1. A company's accounts receivable increased during the year by $6 million. What is the amount of cash the company received from customers during the reporting period if its sales were $50 million? QUESTION 2. A company's inventory increased during the year by $7 million. Its accounts payable increased by 9 million during the same period. What is the amount of cash paid to suppliers of merchandise during the reporting period if its cost of goods sold was $35...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT