Question

In: Finance

Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at...

  1. Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10 percent. What is the annual payment?

Solutions

Expert Solution

Amortization Schedule

Principal: $30,000.00

Interest Rate: 10.00%

Payment Interval: Annually for 20 Terms

Pmt #

Payment (in $)

Principal (in $)

Interest (in $)

Balance (in $)

1

3,523.79

523.79

3,000.00

29,476.21

2

3,523.79

576.17

2,947.62

28,900.04

3

3,523.79

633.79

2,890.00

28,266.25

4

3,523.79

697.16

2,826.63

27,569.09

5

3,523.79

766.88

2,756.91

26,802.21

6

3,523.79

843.57

2,680.22

25,958.64

7

3,523.79

927.93

2,595.86

25,030.71

8

3,523.79

1,020.72

2,503.07

24,009.99

9

3,523.79

1,122.79

2,401.00

22,887.20

10

3,523.79

1,235.07

2,288.72

21,652.13

11

3,523.79

1,358.58

2,165.21

20,293.55

12

3,523.79

1,494.44

2,029.35

18,799.11

13

3,523.79

1,643.88

1,879.91

17,155.23

14

3,523.79

1,808.27

1,715.52

15,346.96

15

3,523.79

1,989.09

1,534.70

13,357.87

16

3,523.79

2,188.00

1,335.79

11,169.87

17

3,523.79

2,406.80

1,116.99

8,763.07

18

3,523.79

2,647.48

876.31

6,115.59

19

3,523.79

2,912.23

611.56

3,203.36

20

3,523.70

3,203.36

320.34

0

Grand Total

30,000.00

40,475.71

Equal Installment at the end of each year is $ 3523.70.


Related Solutions

Set up an amortization schedule a $30,000 loan to be repaid in equal installments at the...
Set up an amortization schedule a $30,000 loan to be repaid in equal installments at the next 3 years. The interest rate is 8% compounded semiannually a) amortize loan with fixed principal payment b) amortized loan with fixed payment
Set up an amortization schedule for a $30,000 loan to be repaid in equal instalments at...
Set up an amortization schedule for a $30,000 loan to be repaid in equal instalments at the end of each of the next 3 years. The interest rate is 3 percent, compounded annually. A. What percentage of the payment represents interest payment and what percentage of the payment represents principal payment for each of the 3 years?B.Why do these percentages change over time?
Amortization Schedule Consider a $30,000 loan to be repaid in equal installments at the end of...
Amortization Schedule Consider a $30,000 loan to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 6%. Set up an amortization schedule for the loan. Round your answers to the nearest cent. Enter "0" if required Year Payment Repayment Interest Repayment of Principal Balance 1 $   $   $   $   2 $   $   $   $   3 $   $   $   $   4 $   $   $   $   5 $   $   $   $   Total...
a. Complete an amortization schedule for a $44,000 loan to be repaid in equal installments at...
a. Complete an amortization schedule for a $44,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 11% compounded annually. Round all answers to the nearest cent. Beginning Repayment Ending Year Balance Payment Interest of Principal Balance 1 $   $   $   $   $   2 $   $   $   $   $   3 $   $   $   $   $   b. What percentage of the payment represents interest and what percentage represents principal...
a. Complete an amortization schedule for a $38,000 loan to be repaid in equal installments at...
a. Complete an amortization schedule for a $38,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 12% compounded annually. Round all answers to the nearest cent. Beginning Balance -Payment -Interest -Repayment of Principal -Ending Balance 1 $ $ $ $ $ 2 $ $ $ $ $ 3 $ $ $ $ $ b. What percentage of the payment represents interest and what percentage represents principal for...
a. complete an amortization schedule for a 33,000 loan to be repaid in equal installments at...
a. complete an amortization schedule for a 33,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 12% compounded annually. round all answers to the nearest cent. b. what percentage of the payment represents interest and what percentage represents principal for each of the three years? round all answers to two decimal places .
Complete an amortization schedule for a $23,000 loan to be repaid in equal installments at the...
Complete an amortization schedule for a $23,000 loan to be repaid in equal installments at the end of each of the next 3 years. The interest rate is 11% compounded annually. If an amount is zero, enter "0". Do not round intermediate calculations. Round your answers to the nearest cent. Beginning Repayment Remaining Year Balance Payment Interest of Principal Balance 1 $   $   $   $   $   2                          3                          What percentage...
Complete an amortization schedule for a $42,000 loan to be repaid in equal installments at the...
Complete an amortization schedule for a $42,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 12% compounded annually. Round all answers to the nearest cent. Beginning Repayment Ending Year Balance Payment Interest of Principal Balance 1 $   $   $   $   $   2 $   $   $   $   $   3 $   $   $   $   $   b. What percentage of the payment represents interest and what percentage represents principal for...
Complete an amortization schedule for a $26,000 loan to be repaid in equal installments at the...
Complete an amortization schedule for a $26,000 loan to be repaid in equal installments at the end of each of the next 3 years. The interest rate is 9% compounded annually. If an amount is zero, enter "0". Do not round intermediate calculations. Round your answers to the nearest cent. Beginning Repayment Remaining Year Balance Payment Interest of Principal Balance 1 $   $   $   $   $   2                          3                          What percentage...
Complete an amortization schedule for a $22,000 loan to be repaid in equal installments at the...
Complete an amortization schedule for a $22,000 loan to be repaid in equal installments at the end of each of the next 3 years. The interest rate is 7% compounded annually. If an amount is zero, enter "0". Do not round intermediate calculations. Round your answers to the nearest cent. Beginning Repayment Remaining Year Balance Payment Interest of Principal Balance 1 $   $   $   $   $   2                          3                          What percentage...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT