In: Accounting
The following information concerns production in the Baking Department for March. All direct materials are placed in process at the beginning of production.
ACCOUNT Work in Process—Baking Department | ACCOUNT NO. | ||||||||
Date | Item | Debit | Credit | Balance | |||||
Debit | Credit | ||||||||
Mar. | 1 | Bal., 4,500 units, 4/5 completed | 9,540 | ||||||
31 | Direct materials, 81,000 units | 129,600 | 139,140 | ||||||
31 | Direct labor | 36,400 | 175,540 | ||||||
31 | Factory overhead | 20,468 | 196,008 | ||||||
31 | Goods finished, 82,200 units | 188,880 | 7,128 | ||||||
31 | Bal. ? units, 4/5 completed | 7,128 |
a. Based on the above data, determine each cost listed below. Round "cost per equivalent unit" answers to the nearest cent.
1. Direct materials cost per equivalent unit. | $ |
2. Conversion cost per equivalent unit. | $ |
3. Cost of the beginning work in process completed during March. | $ |
4. Cost of units started and completed during March. | $ |
5. Cost of the ending work in process. | $ |
STEP 1 |
|||||
Reconciliation of Units |
|||||
Units |
% already completed |
% completed this period |
|||
Material |
Conversion cost |
Material |
Conversion cost |
||
Beginning WIP |
4,500 |
100% |
80% |
0% |
20% |
Units introduced |
81,000 |
||||
Total units to be accounted for |
85,500 |
||||
Completed and Transferred unit |
82,200 |
0% |
0% |
100% |
100% |
Ending WIP |
3,300 |
0% |
0% |
100% |
80% |
STEP 2 |
|||||
Equivalent Units |
|||||
Total Units |
Materials |
Conversion Cost |
|||
Units Transferred: |
% completed this period |
Equivalent Units |
% completed this period |
Equivalent Units |
|
From WIP |
4,500 |
0% |
- |
20% |
900 |
From units started |
77,700 |
100% |
77,700 |
100% |
77,700 |
Total |
82,200 |
77,700 |
78,600 |
||
Total Units |
Materials |
Conversion Cost |
|||
Ending WIP |
3300 |
% completed this period |
Equivalent Units |
% completed this period |
Equivalent Units |
Total |
3,300 |
100% |
3,300 |
80% |
2,640 |
Total EUP |
85,500 |
81,000 |
81,240 |
STEP 3 |
|||
Cost per Equivalent Units AND Cost to be accounted for |
|||
Materials |
Conversion Cost |
TOTAL |
|
Cost incurred in Current Period |
$ 129,600.00 |
$ 56,868.00 |
$ 186,468.00 |
Total Equivalent Units |
81,000.00 |
81,240.00 |
|
Cost per Equivalent Units |
$ 1.60 |
$ 0.70 |
|
Cost of Beginning WIP |
$ 9,540.00 |
$ - |
$ 9,540.00 |
Total cost to be accounted for |
$ 196,008.00 |
STEP 4 |
|||||
Cost report [Including Reconciliation] |
|||||
Cost of |
Units Transferred |
82,200.00 |
units |
||
Equivalent Units [Step 2] |
Cost per Equivalent Units [Step 3] |
Cost of Units Transferred |
TOTAL |
||
A |
Materials |
77,700 |
$ 1.60 |
$ 124,320.00 |
|
B |
Conversion Costs |
78,600 |
$ 0.70 |
$ 55,020.00 |
|
C=A+B |
Total |
$ 179,340.00 |
|||
D |
Cost of Beginning WIP |
$ 9,540.00 |
|||
E=C+D |
Total Cost of Units transferred |
$ 188,880.00 |
|||
Cost of |
Ending WIP |
3,300.00 |
units |
||
Equivalent Units [Step 2] |
Cost per Equivalent Units [Step 3] |
Cost of Ending WIP |
TOTAL |
||
F |
Materials |
3,300 |
$ 1.60 |
$ 5,280.00 |
|
G |
Conversion Costs |
2,640.00 |
$ 0.70 |
$ 1,848.00 |
|
H = F + G |
Total Cost of Ending WIP |
$ 7,128.00 |
|||
I = E + H |
Total Cost accounted for |
$ 196,008.00 |
>Direct material cost per Equivalent Unit = $ 1.60 [Step 3]
>Conversion cost per Equivalent Unit = $ 0.70 [Step 3]
>Cost of Beginning WIP completed during March = 900 Equivalent Units for Conversion cost x $ 0.70 = $ 630 [Step 2 and 3]
>Cost of Units started and completed = 77,700 equivalent units x $(1.6 + 0.7) = 77700 x 2.3 = $ 178,710 [Step 2 and 3]
>Cost of Ending WIP = $ 7,128 [Step 4]