Question

In: Accounting

Puma Technologies' shares are currently traded in the NYSE. Analysts following the company forecast the dividends...

Puma Technologies' shares are currently traded in the NYSE. Analysts following the company forecast the dividends next year as follows: + Scenario 1: with probability 0.4, dividends in year 1 is expected to be $0.5 per share. + Scenario 2: with probability 0.6, dividends in year 1 is expected to be $0.1 per share. With this forecast, the dividends are expected to grow at a rate of 10% for year 2 and stabilize at a constant growth rate of 4% thereafter (i.e., year 3 moving forward). With your understanding of the company, you require a discount rate of 15% for all of the future cash flows. NOTE: Round up the answers to two decimal points. Provide all of your derivation steps and formulas in each part.

a. (1 pts) Taking into account the probability in each scenario, calculate the expected dividends in year 1.

b. (2 pts) Calculate the expected dividends in year 2 and year 3.

c. (2 pts) Calculate the expected share price in year 2.

d. (2 pts) How much would you be willing to pay for a share of Puma Technologies today in year 0?

Solutions

Expert Solution

Answer 1

Dividends Probability Multiply of both
Scenario 1                   0.5                    0.40                   0.20000
Scenario 2                   0.1                    0.60                   0.06000
Expected dividends in year 1                   0.26000

Answer 2

Expected dividends in year 2 (0.26*(1+10%))                   0.28600
Expected dividends in year 3 (0.286*(1+4%))                   0.29744

Answer 3

Expected dividends in year 3                   0.29744
Dividend: Discount rate - Growth rate (15%-4%) 11%
Expected share price in year 2 2.704

Answer 4

Cash flows PV factor @ 15% Present value
Dividend in Year 1          0.26000 0.86957                          0.23
Dividend in Year 2          0.28600 0.75614                          0.22
Share price in year 2          2.70400 0.75614                          2.04
Share of Puma Technologies today in year 0 $                      2.49
Year PV factor @ 15% Remarks
1    0.86957 = 1 / 1.15
2    0.75614 = 0.86957 / 1.15

Related Solutions

The common shares of Twitter, Inc. (TWTR) recently traded on the NYSE for $19.70 per share....
The common shares of Twitter, Inc. (TWTR) recently traded on the NYSE for $19.70 per share. You have employee stock options to purchase 1,000 TWTR shares for $17.8 per share. The options expire in three years. Assume that the annualized volatility of TWTR stock is 86.6 percent and that the interest rate is 3.1 percent. (Assume the options are European options that may only be exercised at the maturity date.) a. Is this option a call or a put? Call...
Select a publicly traded company that trades on the New York Stock Exchange (NYSE) or on...
Select a publicly traded company that trades on the New York Stock Exchange (NYSE) or on the NASDAQ to analyze. Please note that it is usually easier to find more recent information on larger or well-known companies. The analysis in your essay should answer the following questions: 1. Why did you choose to analyze this company? 2. What were the opinions of some of your referenced articles on this stock as an investment? 3. Please note that it is best...
You are the CFO of MacroWare Company. Your company’s stock is traded in the NYSE. Your...
You are the CFO of MacroWare Company. Your company’s stock is traded in the NYSE. Your company wants to invest in a telecommunication technology. You were told by the operation and marketing departments that the project is very promising. You are considering the finance department’s suggestion to issue stocks to finance the project.    As a leader of the company, your objective is supposed to _____.   a. maximize the company’s earnings b. maximize the company’s earnings per share c. maximize...
Acme Materials is a publicly traded company on the NYSE. On October 15, 2021, at 10:46am,...
Acme Materials is a publicly traded company on the NYSE. On October 15, 2021, at 10:46am, company ACME materials, has traded between the price range of $2400 and $2300. Where, $2400 is the high of the range and $2300 is the low of the range. Fact: As of 10:46am, - There is a 75% probability that either $2400 will be thehighest price of the day or $2300 will be the lowest price of the day. (Meaning there is a 25%...
Suppose that the consensus forecast of security analysts of your favorite company is that earnings next...
Suppose that the consensus forecast of security analysts of your favorite company is that earnings next year will be $5.00 per share. The company plows back 50% of its earnings and if the Chief Financial Officer (CFO) estimates that the company's return on equity (ROE) is 16%. Assuming the plowback ratio and the ROE are expected to remain constant forever: Suppose that you are confident that 10% is the required rate of return on the stock. What does the market...
A company just paid a dividend of $1.50 per share. The consensus forecast of financial analysts...
A company just paid a dividend of $1.50 per share. The consensus forecast of financial analysts is a dividend of $1.70 per share next year, $2.40 per share two years from now, and $2.70 per share in three years. You expect the price of the stock to be $28 in two years. If the required rate of return is 10% per year, what would be a fair price for this stock today? (Answer to the nearest penny.)
Apple just paid an annual dividend of $3. Analysts expect that the company will increase dividends...
Apple just paid an annual dividend of $3. Analysts expect that the company will increase dividends at a rate of 9% per year during the next three years, and then increase at a constant rate of 2.5% forever. If the discount rate of Apple is 12%, what is the price of Apple’s stock today?
Helen and Rob are directors of Archers PLC, a company whose shares are traded on the...
Helen and Rob are directors of Archers PLC, a company whose shares are traded on the stock market. Rob thinks that Helen was not properly appointed as a director, and wants to know what action he can take to challenge her appointment. Helen has identified payments made by an agent of the company to the personal bank account of a director of a business they supply.  When asked about the payments the agent gave Helen a large sum of cash that...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.97 Analysts are predicting dividends to...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.97 Analysts are predicting dividends to grow by $ 0.15 per year over the next five years. After then, Colgate's earnings are expected to grow 6.2% per year, and its dividend payout rate will remain constant. If Colgate's equity cost of capital is 8.5 %per year, what price does the dividend-discount model predict Colgate stock should sell for today? The price per share is $( ) (Round to four decimal...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.81. Analysts are predicting dividends to...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.81. Analysts are predicting dividends to grow by $ 0.18 per year over the next five years. After​ then, Colgate's earnings are expected to grow 6.7 % per​ year, and its dividend payout rate will remain constant. If​ Colgate's equity cost of capital is 8.1 % per​ year, what price does the​ dividend-discount model predict Colgate stock should sell for​ today? The price per share is ( ) ​$​ (Round...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT