In: Accounting
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations:
| Variable costs per unit: | ||
| Manufacturing: | ||
| Direct materials | $ | 11 |
| Direct labor | $ | 3 |
| Variable manufacturing overhead | $ | 1 |
| Variable selling and administrative | $ | 1 |
| Fixed costs per year: | ||
| Fixed manufacturing overhead | $ | 330,000 |
| Fixed selling and administrative expenses | $ | 240,000 |
During the year, the company produced 30,000 units and sold 23,000 units. The selling price of the company’s product is $43 per unit.
Required:
1. Assume that the company uses absorption costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
2. Assume that the company uses variable costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
| Construct The Absorption Costing Unit Product Cost | ||||||
| Year 1 | ||||||
| Direct Material | 11 | |||||
| Direct labour | 3 | |||||
| Variable Manufacturing overheads | 1 | |||||
| Fixed Manufacturing overheads | 11.00 | (330000/30000 units) | ||||
| Absorption costing unit prroduct cost | 26.00 | |||||
| Construct the Absorption Costing Income Statement Under FIFO | ||||||
| Year 1 | ||||||
| Sales | $989,000 | |||||
| Cost of Goods sold | 598000 | |||||
| Gross Margin | $391,000 | |||||
| Selling and distribution expense | 263,000 | |||||
| Net operating income | 128,000 | |||||
| Compute the Variable costing Unit Product cost | ||||||
| Year 1 | ||||||
| Direct Material | 11 | |||||
| Direct labour | 3 | |||||
| Variable Manufacturing overheads | 1 | |||||
| Variable costing unit prroduct cost | 15 | |||||
| Construct The Variable Costing Income Statement under FIFO | ||||||
| YEAR 1 | ||||||
| Sales | 989,000 | |||||
| Less: Variable cost | ||||||
| variable cost of goods sold | 345,000 | |||||
| Variable selling expense | 23,000 | 368,000 | ||||
| Contribution margin | 621,000 | |||||
| Fixed expense: | ||||||
| Fixed Manufacturing overheads | 330,000 | |||||
| Fixed selling expense | 240,000 | |||||
| Net operating Income | 51,000 | |||||