In: Accounting
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations:
Variable costs per unit: | ||
Manufacturing: | ||
Direct materials | $ | 11 |
Direct labor | $ | 3 |
Variable manufacturing overhead | $ | 1 |
Variable selling and administrative | $ | 1 |
Fixed costs per year: | ||
Fixed manufacturing overhead | $ | 330,000 |
Fixed selling and administrative expenses | $ | 240,000 |
During the year, the company produced 30,000 units and sold 23,000 units. The selling price of the company’s product is $43 per unit.
Required:
1. Assume that the company uses absorption costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
2. Assume that the company uses variable costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
Construct The Absorption Costing Unit Product Cost | ||||||
Year 1 | ||||||
Direct Material | 11 | |||||
Direct labour | 3 | |||||
Variable Manufacturing overheads | 1 | |||||
Fixed Manufacturing overheads | 11.00 | (330000/30000 units) | ||||
Absorption costing unit prroduct cost | 26.00 | |||||
Construct the Absorption Costing Income Statement Under FIFO | ||||||
Year 1 | ||||||
Sales | $989,000 | |||||
Cost of Goods sold | 598000 | |||||
Gross Margin | $391,000 | |||||
Selling and distribution expense | 263,000 | |||||
Net operating income | 128,000 | |||||
Compute the Variable costing Unit Product cost | ||||||
Year 1 | ||||||
Direct Material | 11 | |||||
Direct labour | 3 | |||||
Variable Manufacturing overheads | 1 | |||||
Variable costing unit prroduct cost | 15 | |||||
Construct The Variable Costing Income Statement under FIFO | ||||||
YEAR 1 | ||||||
Sales | 989,000 | |||||
Less: Variable cost | ||||||
variable cost of goods sold | 345,000 | |||||
Variable selling expense | 23,000 | 368,000 | ||||
Contribution margin | 621,000 | |||||
Fixed expense: | ||||||
Fixed Manufacturing overheads | 330,000 | |||||
Fixed selling expense | 240,000 | |||||
Net operating Income | 51,000 |