In: Accounting
Ocean Cruiseline offers nightly dinner cruises departing from several cities on the East Coast of the United States including Charleston, Baltimore, and Alexandria. Dinner cruise tickets sell for
$50
per passenger.
Ocean
Cruiseline's variable cost of providing the dinner is
$20
per passenger, and the fixed cost of operating the vessels (depreciation, salaries, docking fees, and other expenses) is
$210,000
per month. The company's relevant range extends to
18,000
monthly passengers. The breakeven sales are
7,000
tickets sold.a. Compute the operating leverage factor when
Ocean
Cruiseline sells
8,750
dinner cruises. b. If volume increases by
10%,
by what percentage will operating income increase? c. If volume decreases by
6%,
by what percentage will operating income decrease?
a. Compute the operating leverage factor when
Ocean
Cruiseline sells
8,750
dinner cruises. (Round your answer to one decimal place.)
First, identify the formula, then compute the operating leverage factor.
÷ |
= |
Operating leverage factor |
÷ |
= |
b. If volume increases by
10%,
by what percentage will operating income increase? (Round the percentage to the nearest whole percent.)
The percentage that operating income will increase is |
%. |
c. If volume decreases by
6%,
by what percentage will operating income decrease? (Round the percentage to the nearest whole percent.)
The percentage that operating income will decrease is |
%. |
Working Notes for Solving the Question:-
Contribution Margin per Dinner Cruise Sale = Sales Price per Dinner Cruise - Variable Costs per Dinner Cruise
Sales Price per Dinner Cruise = $ 50
Variable Costs per Dinner Cruise = $ 20
Contribution Margin = 50 - 20
Contribution Margin per Dinner Cruise Meal Sale = $ 30
Contribution Margin in Sale of 8,750 Meals = 8,750 * Contribution Margin per Meal Sale
= 8,750 * 30
= $ 262,500
Operating Income on Sale of 8,750 Dinner Meals = Contribution Margin on Sale of 8,750 Meals - Fixed Costs
Fixed Costs = $ 210,000
Operating Income = 262,500 - 210,000
Operating Income = $ 52,500
Question 1
Operating Leverage Factor = Contribution Margin / Operating Income
Contribution Margin = $ 262,500
Operating Income = $ 52,500
Operating Leverage Factor = 262,500 / 52,500
Operating Leverage Factor = 5 Times
Question 2
Operating Level Factor = % Change in Operating Income / % Change in Sales
If Sales Increase by 10%
5 = % Change in Operating Income / 10%
5 * 10% = % Change in Operating Income
% Change in Operating Income = 50%
If Sales Increase by 10% then Operating Income will increase by 50%.
Question 3
Operating Level Factor = % Change in Operating Income / % Change in Sales
If Sales Decrease by 6%
5 = % Change in Operating Income / 6%
5 * 6% = % Change in Operating Income
% Change in Operating Income = 30%
If Sales Decrease by 6% then Operating Income will Decrease by 30%.
Note
There are various alternatives Formula for Calculation of Operating Leverage Factor out of which two has been used in above questions.