In: Accounting
Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2020, by issuing 11,100 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $128,150. However, its equipment (with a five-year remaining life) was undervalued by $5,950 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $32,400, although no value had been recorded on Turner’s books. The customer list had an estimated remaining useful life of 10 years.
The following balances come from the individual accounting records of these two companies as of December 31, 2020:
Haynes | Turner | |||||
Revenues | $ | (713,000 | ) | $ | (327,000 | ) |
Expenses | 535,000 | 139,000 | ||||
Investment income | Not given | 0 | ||||
Dividends declared | 90,000 | 90,000 | ||||
The following balances come from the individual accounting records of these two companies as of December 31, 2021:
Haynes | Turner | |||||
Revenues | $ | (869,000 | ) | $ | (381,000 | ) |
Expenses | 564,400 | 177,600 | ||||
Investment income | Not given | 0 | ||||
Dividends declared | 110,000 | 80,000 | ||||
Equipment | 597,000 | 371,000 | ||||
a. What balance does Haynes’s Investment in Turner account show on December 31, 2021, when the equity method is applied?
d. Prepare entry *C for the beginning of the Retained Earnings account on a December 31, 2021 by using initial value, partial equity and equity method.
Solution:
a)
Calculation of investment in company Tuner's account:
Calculate the face value of Haynes company obtained from Tuners company =11,100*15
=$166,500
Tuners company reported the book value =$128,150
Excess face value = $166,500-$128,150
=$38,350
The equipment has five years remaining = $5,950/5 =$1,190
Customers list has 10 year=$32,400/10 =$3,240
total =$1,190+$3,240 =$4,430
Calculation of accrual income 2020 =$327,000 -$139,000 =$188,000
Calculation of accrual income 2021 =$381,000 -$177,600 =$203,400
Investment in company Tuner's account=$166,500+$188,000+$203,400-$90,000-$80,000-$4,430-$4,430
Investment in company Tuner's account =$379,040
d)
Date | Particulars | Debit | Credit |
2021 Dec 31 | Investment in Turner | $93,570 | |
Retained earnings($188,000 -90,000 -$4,430) | $93,570 | ||
2021 Dec 31 | Reatined earnings (1/1/2021) | $4,430 | |
Investment in Turner | $4,430 | ||
2021 Dec 31 | No entry required |
Please give a Thumbs up ?. Thanks!!