1) A company has 3,000 shares of common stock outstanding at a price of $27 per...

1) A company has 3,000 shares of common stock outstanding at a price of $27 per share. It also has 150 bonds outstanding, each with a face value of $1,000 and currently selling at 45% of face value. The tax rate is 20%. What is the weight of debt that would be used in the calculation of the weighted average cost of capital?

2) A company has equity with a market value of $15,000 and debt with a market value of $9,500. The company also has 200 shares of preferred stock that pay a constant annual dividend per share of $2.65 forever; the next dividend is in one year. The cost of the preferred stock is 8%. What is the weight of the preferred stock that would be used in the calculation of the weighted average cost of capital?

Solutions

Expert Solution

Answer to Question 1:

Market Value of Common Stock = Number of Shares * Price per share
Market Value of Common Stock = 3,000 * $27
Market Value of Common Stock = $81,000

Current Price per bond = 45% * Face Value per bond
Current Price per bond = 45% * $1,000
Current Price per bond = $450

Market Value of Debt = Number of Bonds * Current Price per bond
Market Value of Debt = 150 * $450
Market Value of Debt = $67,500

Market Value of Firm = Market Value of Debt + Market Value of Common Stock
Market Value of Firm = $67,500 + $81,000
Market Value of Firm = $148,500

Weight of Debt = Market Value of Debt / Market Value of Firm
Weight of Debt = $67,500 / $148,500
Weight of Debt = 0.4545 or 45.45%

Answer to Question 2:

Market Value of Common Stock = $15,000
Market Value of Debt = $9,500

Current Price per preferred stock = Annual Dividend / Cost of Preferred Stock
Current Price per preferred stock = $2.65 / 0.08
Current Price per preferred stock = $33.125

Market Value of Preferred Stock = Number of preferred stock * Current Price per preferred stock
Market Value of Preferred Stock = 200 * $33.125
Market Value of Preferred Stock = $6,625

Market Value of Firm = Market Value of Debt + Market Value of Preferred Stock + Market Value of Common Stock
Market Value of Firm = $9,500 + $6,625 + $15,000
Market Value of Firm = $31,125

Weight of Preferred Stock = Market Value of Preferred Stock / Market Value of Firm
Weight of Preferred Stock = $6,625 / $31,125
Weight of Preferred Stock = 0.2129 or 21.29%

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

1)Healthy Foods has 23,000 shares of common stock outstanding at a price per share of $60...

1)Healthy Foods has 23,000 shares of common stock outstanding at a price per share of $60 and a rate of return of 14.2 percent. The firm has $300,000 of preferred stock outstanding at a rate of 8%. The outstanding debt has a total value of $357,000 and the yield-to-maturity on the debt is 7percent before tax. What is the firm's weighted average cost of capital if the tax rate is 40 percent? Show calculations 2)Bono Inc. is considering a project...

Western Electric has 33,000 shares of common stock outstanding at a price per share of $81...

Western Electric has 33,000 shares of common stock outstanding at a price per share of $81 and a rate of return of 12.90 percent. The firm has 7,400 shares of 8.00 percent preferred stock outstanding at a price of $96.00 per share. The preferred stock has a par value of $100. The outstanding debt has a total face value of $410,000 and currently sells for 112 percent of face. The yield to maturity on the debt is 8.14 percent. What...

Kim's Bridal Shoppe has 11,600 shares of common stock outstanding at a price of $50 per...

Kim's Bridal Shoppe has 11,600 shares of common stock outstanding at a price of $50 per share. It also has 285 shares of preferred stock outstanding at a price of $92 per share. There are 320 bonds outstanding that have a coupon rate of 6.9 percent paid semiannually. The bonds mature in 31 years, have a face value of $2,000, and sell at 109 percent of par. What is the capital structure weight of the common stock? .3989 .4864 .4654...

Kim's Bridal Shoppe has 11,000 shares of common stock outstanding at a price of $44 per...

Kim's Bridal Shoppe has 11,000 shares of common stock outstanding at a price of $44 per share. It also has 255 shares of preferred stock outstanding at a price of $86 per share. There are 600 bonds outstanding that have a coupon rate of 6.3 percent paid semiannually. The bonds mature in 25 years, have a face value of $1,000, and sell at 106 percent of par. What is the capital structure weight of the common stock? .4238 .5063 .5570...

Comstock Inc. has 10,000,000 outstanding shares of common stock with a market price of $30 per...

Comstock Inc. has 10,000,000 outstanding shares of common stock with a market price of $30 per share. The Risk Free Rate is 5%, and the market portfolio offers an expected return of 14%. The equity beta of Comstock common stock is 1.45. Comstock also has a number of outstanding bonds that gives altogether $100,000,000 in face value. These bonds have 10 % annual coupon, ten years left to maturity and a market YTM of 7%. The firm has a tax...

Celom has 5 million shares of common stock outstanding with a current price per share of...

Celom has 5 million shares of common stock outstanding with a current price per share of $15 per share. The company has 2 million shares of preferred stock outstanding with a current price of $20 per share. The company also has 5,000 bonds outstanding with a par value of $1,000 each and a coupon rate of 6%. The bonds are quoted at 102. What weightings should Celom use for its WACC calculation? Therbo Inc's market weighing's of its debt, preferred...

Western Electric has 31,000 shares of common stock outstanding at a price per share of $77...

Western Electric has 31,000 shares of common stock outstanding at a price per share of $77 and a rate of return of 13.10 percent. The firm has 7,200 shares of 7.60 percent preferred stock outstanding at a price of $94.00 per share. The preferred stock has a par value of $100. The outstanding debt has a total face value of $398,000 and currently sells for 110 percent of face. The yield to maturity on the debt is 8.02 percent. What...

Western Electric has 28,000 shares of common stock outstanding at a price per share of $71...

Western Electric has 28,000 shares of common stock outstanding at a price per share of $71 and a rate of return of 13.40 percent. The firm has 6,900 shares of 7.00 percent preferred stock outstanding at a price of $91.00 per share. The preferred stock has a par value of $100. The outstanding debt has a total face value of $380,000 and currently sells for 107 percent of face. The yield to maturity on the debt is 7.84 percent. What...

Western Electric has 25,500 shares of common stock outstanding at a price per share of $66...

Western Electric has 25,500 shares of common stock outstanding at a price per share of $66 and a rate of return of 13.65 percent. The firm has 6,650 shares of 6.50 percent preferred stock outstanding at a price of $88.50 per share. The preferred stock has a par value of $100. The outstanding debt has a total face value of $365,000 and currently sells for 104.5 percent of face. The yield to maturity on the debt is 7.69 percent. What...

Saint Nick Enterprises has 17,900 shares of common stock outstanding at a price of $71 per...

Saint Nick Enterprises has 17,900 shares of common stock outstanding at a price of $71 per share. The company has two bond issues outstanding. The first issue has 9 years to maturity, a par value of $1,000 per bond, and sells for 102.5 percent of par. The second issue matures in 23 years, has a par value of $2,000 per bond, and sells for 107.5 percent of par. The total face value of the first issue is $270,000, while the...

Subjects