In: Accounting
create a multi-step P&L in good form.
Speedy Incorporated | ||
Debit | Credit | |
Common Dividends Paid | $ 80,000 | |
Cost of Goods Sold | $ 800,000 | |
Dividend revenue | $ 60,000 | |
Gain on Sale of Discontinued Operations | $ 120,000 | |
Gain on Sale of Equipment | $ 70,000 | |
Restructuring charge | $ 10,000 | |
Interest Expense | $ 100,000 | |
Loss on Discontinued Operations | $ 75,000 | |
Net Sales Revenue | $ 1,730,000 | |
Preferred Dividends Paid | $ 100,000 | |
Selling & Admin Expense | $ 540,000 | |
Additional information: | ||
Tax rate | 20% | |
Common Shares Outstanding 12/31/20 | 1,000,000 | |
Preferred Shares Outstanding 12/31/20 | 800,000 |
Income statement (multi-step) | ||
Net Sales revenue | $ 1,730,000 | |
Cost of goods sold | ($ 800,000) | |
Gross profit | $ 930,000 | |
Operating expenses: | ||
Selling and admin expense | $ 540,000 | |
Restructuring charge | $ 10,000 | |
Total operating expenses | $ 550,000 | |
Operating income | $ 380,000 | |
Non-operating income (expense): | ||
Dividend revenue | $ 60,000 | |
Gain on sale of equipment | $ 70,000 | |
Interest expense | ($ 100,000) | |
Total Non-operating income (expenses) | $ 30,000 | |
Income before income taxes | $ 410,000 | |
Income tax expense [410,000 X 20%] | ($ 82,000) | |
Income from continuing operations | $ 328,000 | |
Discontinued operations: | ||
Loss on discontinued operations [$75,000 x 80%] , net of taxes | ($ 60,000) | |
Gain on sale of discontinued operations [$120,000 x 80%], net of taxes | $ 96,000 | $ 36,000 |
Net income | $ 364,000 | |
Earning per share: | ||
Continuing operations [328,000 ÷ 1,000,000] | 0.328 | |
Discontinuing operations [36,000 ÷ 1,000,000] | 0.036 | |
Net income [364,000 ÷ 1,000,000] | 0.364 | |