In: Accounting
create a multi-step P&L in good form.
| Speedy Incorporated | ||
| Debit | Credit | |
| Common Dividends Paid | $ 80,000 | |
| Cost of Goods Sold | $ 800,000 | |
| Dividend revenue | $ 60,000 | |
| Gain on Sale of Discontinued Operations | $ 120,000 | |
| Gain on Sale of Equipment | $ 70,000 | |
| Restructuring charge | $ 10,000 | |
| Interest Expense | $ 100,000 | |
| Loss on Discontinued Operations | $ 75,000 | |
| Net Sales Revenue | $ 1,730,000 | |
| Preferred Dividends Paid | $ 100,000 | |
| Selling & Admin Expense | $ 540,000 | |
| Additional information: | ||
| Tax rate | 20% | |
| Common Shares Outstanding 12/31/20 | 1,000,000 | |
| Preferred Shares Outstanding 12/31/20 | 800,000 | |
| Income statement (multi-step) | ||
| Net Sales revenue | $ 1,730,000 | |
| Cost of goods sold | ($ 800,000) | |
| Gross profit | $ 930,000 | |
| Operating expenses: | ||
| Selling and admin expense | $ 540,000 | |
| Restructuring charge | $ 10,000 | |
| Total operating expenses | $ 550,000 | |
| Operating income | $ 380,000 | |
| Non-operating income (expense): | ||
| Dividend revenue | $ 60,000 | |
| Gain on sale of equipment | $ 70,000 | |
| Interest expense | ($ 100,000) | |
| Total Non-operating income (expenses) | $ 30,000 | |
| Income before income taxes | $ 410,000 | |
| Income tax expense [410,000 X 20%] | ($ 82,000) | |
| Income from continuing operations | $ 328,000 | |
| Discontinued operations: | ||
| Loss on discontinued operations [$75,000 x 80%] , net of taxes | ($ 60,000) | |
| Gain on sale of discontinued operations [$120,000 x 80%], net of taxes | $ 96,000 | $ 36,000 | 
| Net income | $ 364,000 | |
| Earning per share: | ||
| Continuing operations [328,000 ÷ 1,000,000] | 0.328 | |
| Discontinuing operations [36,000 ÷ 1,000,000] | 0.036 | |
| Net income [364,000 ÷ 1,000,000] | 0.364 | |