In: Accounting
Denton Company manufactures and sells a single product. Cost data for the product are given:
| Variable costs per unit: | ||||
| Direct materials | $ | 6 | ||
| Direct labor | 11 | |||
| Variable manufacturing overhead | 3 | |||
| Variable selling and administrative | 3 | |||
| Total variable cost per unit | $ | 23 | ||
| Fixed costs per month: | ||||
| Fixed manufacturing overhead | $ | 96,000 | ||
| Fixed selling and administrative | 163,000 | |||
| Total fixed cost per month | $ | 259,000 | ||
The product sells for $50 per unit. Production and sales data for July and August, the first two months of operations, follow:
| Units Produced |
Units Sold |
|
| July | 24,000 | 20,000 |
| August | 24,000 | 28,000 |
The company’s Accounting Department has prepared the following absorption costing income statements for July and August:
| July | August | ||||
| Sales | $ | 1,000,000 | $ | 1,400,000 | |
| Cost of goods sold | 480,000 | 672,000 | |||
| Gross margin | 520,000 | 728,000 | |||
| Selling and administrative expenses | 223,000 | 247,000 | |||
| Net operating income | $ | 297,000 | $ | 481,000 | |
Required:
1. Determine the unit product cost under:
a. Absorption costing.
b. Variable costing.
2. Prepare variable costing income statements for July and August.
3. Reconcile the variable costing and absorption costing net operating incomes.