In: Accounting
Bunnell Corporation is a manufacturer that uses job-order costing. On January 1, the company’s inventory balances were as follows:
|
|
|||
|
|
|||
|
$ 59,400 |
The company applies overhead cost to jobs on the basis of direct labor-hours. For the current year, the company’s predetermined overhead rate of $13.25 per direct labor-hour was based on a cost formula that estimated $530,000 of total manufacturing overhead for an estimated activity level of 40,000 direct labor-hours. The following transactions were recorded for the year:
a. Raw materials were purchased on account, $708,000.
b. Raw materials use in production, $666,400. All of of the raw materials were used as direct materials.
c. The following costs were accrued for employee services: direct labor, $480,000; indirect labor, $150,000; selling and administrative salaries, $335,000.
d. Incurred various selling and administrative expenses (e.g., advertising, sales travel costs, and finished goods warehousing), $397,000.
e. Incurred various manufacturing overhead costs (e.g., depreciation, insurance, and utilities), $380,000.
f. Manufacturing overhead cost was applied to production. The company actually worked 41,000 direct labor-hours on all jobs during the year.
g. Jobs costing $1,606,150 to manufacture according to their job cost sheets were completed during the year.
h. Jobs were sold on account to customers during the year for a total of $3,165,000. The jobs cost $1,616,150 to manufacture according to their job cost sheets
Required:
1. What is the journal entry to record raw materials used in production? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
2. What is the ending balance in Raw Materials?
3. What is the journal entry to record the labor costs incurred during the year? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
4. What is the total amount of manufacturing overhead applied to production during the year?
5. What is the total manufacturing cost added to Work in Process during the year?
6. What is the journal entry to record the transfer of completed jobs that is referred to in item g above? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
7. What is the ending balance in Work in Process?
8. What is the total amount of actual manufacturing overhead cost incurred during the year?
9. Is manufacturing overhead underapplied or overapplied for the year? By how much?
10. What is the cost of goods available for sale during the year?
11. What is the journal entry to record the cost of goods sold referred to in item h above? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
12. What is the ending balance in Finished Goods?
13. Assuming that the company closes its underapplied or overapplied overhead to Cost of Goods Sold, what is the adjusted cost of goods sold for the year?
14. What is the gross margin for the year?
15. What is the net operating income for the year?
1) | Transaction | General Journal | Debit | Credit | ||||
b. | Work in process inventory | 666,400 | ||||||
Raw materials inventory | 666,400 | |||||||
2) | Ending balance in Raw Materials | |||||||
Raw materials | ||||||||
Beg.bal | 77,000 | |||||||
a. | 708,000 | 666,400 | b. | |||||
End bal | 118,600 | |||||||
3) | Transaction | General Journal | Debit | Credit | ||||
c. | Work in process inventory | 480,000 | ||||||
Manufacturing overhead | 150,000 | |||||||
Selling & administrative salaries | 335,000 | |||||||
Factory wages payable | 965,000 | |||||||
4) | Manufacturing overhead applied ($11.75*41,000 DLH's) | (41000*13.25) | 543250 | answer | ||||
5) | Total manufacturing cost added during the year | |||||||
Direct materials | 666,400 | |||||||
Direct labor | 480,000 | |||||||
overhead applied | 543,250 | |||||||
Total. | 1,689,650 | |||||||
total manufacturing cost | 1,689,650 | answer | ||||||
6) | Transaction | General Journal | Debit | Credit | ||||
g. | Finished goods inventory | 1,606,150 | ||||||
Work in process inventory | 1,606,150 | |||||||
7) | Work in process | |||||||
Beg.bal | 29,000 | 1,606,150 | g. | |||||
b. | 666,400 | |||||||
c. | 480,000 | |||||||
f. | 543,250 | |||||||
End bal | 112,500 | |||||||
8) | total actual manufacturing overhead cost | 530,000 | answer | |||||
indirect labor | 150000 | |||||||
Various manfuacturing cost | 380,000 | |||||||
total | 530000 | |||||||
9) | overapplied overhead | 13,250 | answer | |||||
10) | Cost of goods available for sale | 1,665,550 | answer | |||||
(59,400+1,606,150) | ||||||||
11) | Transaction | General Journal | Debit | Credit | ||||
h. | cost of good sold | 1,616,150 | ||||||
Finished goods inventory | 1,616,150 | |||||||
12) | Finished goods | Finished Goods | ||||||
Beg.bal | 59,400 | |||||||
g. | 1,606,150 | 1,616,150 | h. | |||||
End bal | 49,400 | |||||||
13) | Adjusted cost of goods sold | 1,602,900 | ||||||
(1,616,150-13,250) | ||||||||
14) | Gross margin | 1,562,100 | ||||||
(sales - adjusted cost of goods sold) | ||||||||
15) | Net operating income | 830,100 | answer | |||||
Gross margin | 1,562,100 | |||||||
less | ||||||||
Selling & adm salaries | -335,000 | |||||||
Various selling & adm | -397,000 | |||||||
Net operating income | 830,100 | |||||||