RAMBLE CORPORATION Statement of Financial Position December 31 Assets 2020 2019 Cash $78,000 $34,800 Accounts receivable...

RAMBLE CORPORATION Statement of Financial Position
	December 31
Assets	2020		2019
Cash	$78,000		$34,800
Accounts receivable	104,400		70,800
Inventory	159,600		97,200
FV-OCI investments in shares	75,600		100,800
Land	78,000		123,600
Equipment	468,000		516,000
Accumulated depreciation—equipment	(140,400	)	(103,200	)
Goodwill	148,800		207,600
Total	$972,000		$1,047,600
Liabilities and Shareholders’ Equity
Accounts payable	$14,400		$61,200
Dividends payable	18,000		38,400
Notes payable	264,000		402,000
Common shares	318,000		150,000
Retained earnings	345,600		340,800
Accumulated other comprehensive income	12,000		55,200
Total	$972,000		$1,047,600

Additional information:

1.		Net income for the fiscal year ending December 31, 2020, was $22,800.
2.		In March 2020, a plot of land was purchased for future construction of a plant site. In November 2020, a different plot of land with original cost of $103,200 was sold for proceeds of $114,000.
3.		In April 2020, notes payable amounting to $168,000 were retired through the issuance of common shares. In December 2020, notes payable amounting to $30,000 were issued for cash.
4.		FV-OCI investments were purchased in July 2020 for a cost of $18,000. By December 31, 2020, the fair value of Bramble’s portfolio of FV—OCI investments decreased to $75,600. No FV—OCI investments were sold in the year.
5.		On December 31, 2020, equipment with an original cost of $48,000 and accumulated depreciation to date of $14,400 was sold for proceeds of $25,200. No equipment was purchased in the year.
6.		Dividends on common shares of $38,400 and $18,000 were declared in December 2019 and December 2020, respectively. The 2019 dividend was paid in January 2020 and the 2020 dividend was paid in January 2021. Dividends paid are treated as financing activities.
7.		A loss on impairment was recorded in the year to reflect a decrease in the recoverable amount of goodwill. No goodwill was purchased or sold in the year.

(a)

Prepare a statement of cash flows using the indirect method for cash flows from operating activities.

RAMBLE CORPORATION Statement of Financial Position
	December 31
Assets	2020		2019
Cash	$78,000		$34,800
Accounts receivable	104,400		70,800
Inventory	159,600		97,200
FV-OCI investments in shares	75,600		100,800
Land	78,000		123,600
Equipment	468,000		516,000
Accumulated depreciation—equipment	(140,400	)	(103,200	)
Goodwill	148,800		207,600
Total	$972,000		$1,047,600
Liabilities and Shareholders’ Equity
Accounts payable	$14,400		$61,200
Dividends payable	18,000		38,400
Notes payable	264,000		402,000
Common shares	318,000		150,000
Retained earnings	345,600		340,800
Accumulated other comprehensive income	12,000		55,200
Total	$972,000		$1,047,600

Additional information:

1.		Net income for the fiscal year ending December 31, 2020, was $22,800.
2.		In March 2020, a plot of land was purchased for future construction of a plant site. In November 2020, a different plot of land with original cost of $103,200 was sold for proceeds of $114,000.
3.		In April 2020, notes payable amounting to $168,000 were retired through the issuance of common shares. In December 2020, notes payable amounting to $30,000 were issued for cash.
4.		FV-OCI investments were purchased in July 2020 for a cost of $18,000. By December 31, 2020, the fair value of Bramble’s portfolio of FV—OCI investments decreased to $75,600. No FV—OCI investments were sold in the year.
5.		On December 31, 2020, equipment with an original cost of $48,000 and accumulated depreciation to date of $14,400 was sold for proceeds of $25,200. No equipment was purchased in the year.
6.		Dividends on common shares of $38,400 and $18,000 were declared in December 2019 and December 2020, respectively. The 2019 dividend was paid in January 2020 and the 2020 dividend was paid in January 2021. Dividends paid are treated as financing activities.
7.		A loss on impairment was recorded in the year to reflect a decrease in the recoverable amount of goodwill. No goodwill was purchased or sold in the year.

(a)

Prepare a statement of cash flows using the indirect method for cash flows from operating activities.

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The December 31, 2019 statement of financial position of Howson Limited (Howson) showed Trade Accounts Receivable...

The December 31, 2019 statement of financial position of Howson Limited (Howson) showed Trade Accounts Receivable of $450,000 and a credit balance in Allowance for Doubtful Accounts of $45,000. During 2020, the following transactions occurred: Total service revenue of 2,000,000 was recognized of which 75% was billed on account; collections from customers totaled $1,300,000; accounts written off totaled $37,000; and previously written off accounts of $4,000 were collected. Required a) Journalize the 2020 transactions. (6 marks) b) If the company...

December 31 Assets 2020 2019 Cash $ 9,000 $ 12,000 Accounts receivable 80,000 48,000 Equipment 32,000 ...

December 31 Assets 2020 2019 Cash $ 9,000 $ 12,000 Accounts receivable 80,000 48,000 Equipment 32,000 20,000 Less: Accumulated depreciation (10,000) ( 5,000) Total $111,000 $ 75 ,000 Liabilities and Shareholders' Equity Accounts payable $ 20,000 $ 15,000 Note Payable due in 4 years 12,000 0 Common shares 50,000 50,000 Retained earnings 29 ,000 1 0,000 Total $111,000 $ 75 ,000 a)comment on this company's liquidity. (answer with one word only) b)what ratio did you use to answer the previous...

The statement of financial position of Delacosta Corporation as at December 31, 2020, is as follows:...

The statement of financial position of Delacosta Corporation as at December 31, 2020, is as follows: DELACOSTA CORPORATION Statement of Financial Position December 31, 2020 Assets Goodwill (Note 1) $70,000 Buildings (Note 2) 1,640,000 Inventory 312,100 Investments—trading (Note 3) 100,000 Land 950,000 Accounts receivable 170,000 Investments in shares (FV-OCI) (Note 4) 87,000 Cash 175,900 Assets allocated to trustee for plant expansion Cash 120,000 Treasury notes, at cost and fair value 138,000 $3,763,000 Equities Notes payable (Note 4) $600,000 Common shares,...

WALLIS CORPORATION Statement of Financial Position As at December 31, 2014 Assets 2014 2013 Cash $88,600...

WALLIS CORPORATION Statement of Financial Position As at December 31, 2014 Assets 2014 2013 Cash $88,600 $49,100 Accounts receivable 85,000 59,400 Prepaid insurance 70,000 60,000 Total current assets 243,600 168,500 Property, equipment and vehicles 360,000 305,000 Accumulated depreciation -110,400 -105,900 Total non-current assets 249,600 199,100 Total Assets $493,200 $367,600 Liabilities and Shareholders' Equity Accounts payable $21,500 $18,600 Wages Payable 3,000 4,000 Total current liabilities 24,500 22,600 Bank loan payable 50,000 60,000 Total liabilities 74,500 82,600 Common...

Windsor, Inc. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,000 $21,000 Accounts receivable 32,700...

Windsor, Inc. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,000 $21,000 Accounts receivable 32,700 18,900 Inventory 30,100 20,100 Equipment 59,600 77,600 Accumulated depreciation—equipment (29,400 ) (23,300 ) Total $129,000 $114,300 Liabilities and Stockholders’ Equity Accounts payable $28,000 $16,800 Income taxes payable 7,200 8,400 Bonds payable 26,700 32,100 Common stock 17,700 13,400 Retained earnings 49,400 43,600 Total $129,000 $114,300 Windsor, Inc. Income Statement For the Year Ended December 31, 2020 Sales revenue $242,500 Cost of goods sold 175,200 Gross...

TEXAS CORPORATION Comparative Statements of Financial Position December 31 2,014 2,013 Cash 43,000 24,000 Accounts Receivable,...

TEXAS CORPORATION Comparative Statements of Financial Position December 31 2,014 2,013 Cash 43,000 24,000 Accounts Receivable, net 35,000 38,000 Inventory 114,000 82,000 Land 120,000 190,000 Building 200,000 200,000 Accumulated Depreciation -50,000 -40,000 Equipment 1,030,000 600,000 Accumulated Depreciation -118,000 -94,000 1,374,000 1,000,000 Accounts Payable (merch only) 115,000 100,000 Salaries Payable 20,000 0 4% Bonds Payable 300,000 0 Common Shares 750,000 750,000 Retained Earnings 189,000 150,000 1,374,000 1,000,000 TEXAS CORPORATION Income Statement for year end Dec 31, 2014 Sales 1,075,000 Cost of...

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $...

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $ 21,000 $ 54,000 Accounts receivable (net) 421,000 480,000 Inventory 310,000 340,000 Prepaid expenses 17,000 15,000 Long Term Investments 70,000 80,000 Land 400,000 300,000 Equipment 1,730,000 1,590,000 Accumulated depreciation-equipment (610,000) (600,000) Patent 40,000 50,000 Total assets $2,399,000 $2,309,000 Liabilities Accounts payable $ 328,000 $ 335,000 Accrued liabilities 171,000 170,000 Income taxes payable 22,000 34,000 Bonds payable 410,000 700,000 Long-term note payable 130,000 0 Total liabilities...

Marquez Corporation Comparative Balance Sheets December 31 2020 2019 Cash 15,200 17,700 Accounts receivable 25,200 22,300...

Marquez Corporation Comparative Balance Sheets December 31 2020 2019 Cash 15,200 17,700 Accounts receivable 25,200 22,300 Investments 20,000 16,000 Land 40,000 50,000 Equipment 20,000 20,000 Accumulated depreciation—equipment (14,000) (10,000) Total Assets 106,400 116,000 Accounts payable 14,600 11,100 Bonds payable 10,000 30,000 Common stock 50,000 45,000 Retained earnings 31,800 29,900 Total Liabilities and Stockholders' Equity 106,400 116,000 Additional information: Net income was $20,000. Dividends declared and paid were $18,100. Land that originally cost $10,000 was sold for $4,500. No non-cash investing...

The comparative statement of financial position of Blue Spruce Corporation as at December 31, 2020, follows:...

The comparative statement of financial position of Blue Spruce Corporation as at December 31, 2020, follows: The comparative statement of financial position of Monty Inc. as at June 30, 2020, and a statement of comprehensive income for the 2020 fiscal year follow: MONTY INC. Statement of Financial Position June 30, 2020 June 30 Assets 2020 2019 Cash $ 20,000 $ 42,000 Accounts receivable 86,100 74,100 Inventory 104,000 102,000 Prepaid expenses 2,100 5,600 FV-OCI investments 47,100 45,200 Equipment 177,000 159,000 Accumulated...

The comparative statement of financial position of Bramble Corporation as at December 31, 2020, follows: BRAMBLE...

The comparative statement of financial position of Bramble Corporation as at December 31, 2020, follows: BRAMBLE CORPORATION Statement of Financial Position December 31 December 31 Assets 2020 2019 Cash $ 54,000 $ 14,700 Accounts receivable 89,600 88,600 Equipment 26,700 21,300 Less: Accumulated depreciation (10,300 ) (10,900 ) Total $ 160,000 $ 113,700 Liabilities and Shareholders’ Equity Accounts payable $ 19,600 $ 15,800 Common shares 100,000 80,100 Retained earnings 40,400 17,800 Total $ 160,000 $ 113,700 Net income of $36,100 was...

Subjects