In: Accounting
On September 30, Jose’s Jalapenos Inc., issued $1,000,000 of 10-year 9% bonds sated September 30, for $1,067,950 an effective (market) rate of 8%. Interest is payable semi-annually on October 1 and April 1. The bonds were purchased by Juan’s Junk and Basura Inc. Present the entries to record the following transactions for the current year on BOTH sets of books: (Issuing Corporation and Investor)
Issuance of bonds
Accrual of interest and amortization for the period ended December 31. Use the effective interest method for the amortization not the straight-line method.
Redemption of the bonds on January 1 at 102.
THIS IS THE WORK I HAVE SO FAR. MY PROFESSOR SAYS I NEED TO ADD THE INVESTORS BOOKS. PLEASE HELP!
| 
 (A)  | 
 Date  | 
 General Journal  | 
 Debit  | 
 Credit  | 
||
| 
 Sep 30  | 
 Cash  | 
 1,067,950  | 
||||
| 
 Bonds payable  | 
 1,000,000  | 
|||||
| 
 Premium on bonds payable  | 
 67,950  | 
|||||
| 
 (B)  | 
 Payment Date  | 
 Cash Payment  | 
 Interest Exp.  | 
 Amortization of bond premium  | 
 Carrying Value  | 
|
| 
 Sep 30, year  | 
 1,067,950  | 
|||||
| 
 April 1, year 1  | 
 45,000  | 
 42,718  | 
 2,282  | 
 1,065,668  | 
||
| 
 Oct 1, year 1  | 
 45,000  | 
 42,627  | 
 2,373  | 
 1,063,295  | 
||
| 
 Dec 31  | 
 Interest Expense  | 
 21,359  | 
 (1,067,950 x 8% x 1/2 x 3/6)  | 
|||
| 
 Premium on bonds payable  | 
 1,141  | 
|||||
| 
 Interest Payable  | 
 22,500  | 
 (1,000,000 x 9% x 1/2 x 3/6)  | 
||||
| 
 (C)  | 
 Payment date  | 
 Cash Payment  | 
 Interest Exp.  | 
 Amortization on of bond premium  | 
 Carrying value  | 
|
| 
 Jan 1  | 
 Bonds Payable  | 
 1,000,000  | 
||||
| 
 Premium on bonds payable  | 
 66,809  | 
 (67,950 - 1,141)  | 
||||
| 
 Cash  | 
 1,020,000  | 
 (1,000,000 x 102/100)  | 
||||
| 
 Gain on redemption  | 
 46,809  | 
| Period | Interest payment | Interest Revenue @ 4% | Decrease in investment | Carrying value of bond investment | 
| 0 | 1,067,950 | |||
| 1 | 45,000 | 42,718 | 2,282 | 1,065,668 | 
| 2 | 45,000 | 42,627 | 2,373 | 1,063,295 | 
| Interest payment = 1000000*9%*6/12 | 45,000 | 
| Interest Revenue = previous period's Carrying value of bond investment * 4% | |
| Decrease in investment = Interest payment - Interest Revenue | 
| Investor's Book | |||
| Date | General Journal | Debit | Credit | 
| Sep 30, Year 1 | Bond Investment | 1,000,000 | |
| Premium - Investment in bond | 67,950 | ||
| Cash | 1,067,950 | ||
| (To record cash invested in long term bond.) | |||
| Dec 31, Year 1 | Interest receivable (1000000*9%*3/12) | 22,500 | |
| Interest revenue (42718*3/6) | 21,359 | ||
| Premium - Investment in bond (2282*3/6) | 1,141 | ||
| (To record accrrued interest revenue.) | |||
| Jan 1, Year 1 | Cash | 22,500 | |
| Interest receivable | 22,500 | ||
| (To record interest received before redemption.) | |||
| Jan 1, Year 1 | Cash (1000000*102%) | 1,020,000 | |
| Loss on disposal of investment | 46,809 | ||
| Bond Investment | 1,000,000 | ||
| Premium - Investment in bond (67950-1141) | 66,809 | ||
| (To record bond investment at early redemtion.) |