In: Accounting
Kindly answer 2,3 and 4
2. Change the total fixed manufacturing overhead cost for the Milling Department in Data area back to $390,000, keeping all of the other data the same as in the original example. Consider a new job, Job 408, with the following characteristics:
A | B | C | |
1 | Chapter2: Applying Excel | ||
2 | |||
3 | Cost summary for Job 408 | Department | |
4 | Milling | Assembly | |
5 | Machine-hours | 60 | 2 |
6 | Direct labor-hours | 8 | 20 |
7 | Direct materials cost | $500 | $250 |
8 | Direct labor cost | $160 | $400 |
In your worksheet, enter this new data in the cells for Job
407.
2. What is the new selling price for Job 408? (Round your
final answer to 2 decimal places.)
3. Without changing the data for the job from requirement 2
above, what is the selling price for Job 408 if the total number of
machine-hours in the Assembly Department increases from 3,000
machine-hours to 4,000 machine-hours? (Round your final
answer to 2 decimal places.)
4. Restore the total number of machine-hours in the Assembly
Department to 3,000 machine-hours. And keep the job data the same
as it was in Requirement 2. What is the selling price for Job 408
if the total number of direct labor-hours in the Assembly
Department decreases from 80,000 direct labor-hours to 50,000
direct labor-hours? (Round your final answer to 2 decimal
places.)
2.
Selling Price for Job 408 = $3535
3.
Selling Price for Job 408 = $3535
4.
Selling Price for Job 408 = $3666.25
Markup on job cost | 75% | ||
Department | |||
Milling | Assembly | ||
Machine hours | 60000 | 3000 | |
Direct Labor hours | 8000 | 80000 | |
Total Fixed Manufacturing Overhead | $ 390,000 | $ 500,000 | |
Variable manufacturing overhead per machine hour | $ 2.00 | ||
Variable manufacturing overhead per direct labor hour | $ 3.75 | ||
Cost Summary for Job 408 | Department | ||
Milling | Assembly | ||
Machine Hours | 60 | 2 | |
Direct Labor hours | 8 | 20 | |
Direct Material | $ 500 | $ 250 | |
Direct Labor Cost | $ 160 | $ 400 | |
Milling | Assembly | ||
Total Fixed Manufacturing Overhead | $ 390,000 | $ 500,000 | |
Variable manufacturing overhead per machine hour | $ 2.00 | $ 3.75 | |
Total Machine hours or direct labor hours | 60000 | 80000 | |
Total Variable Manufacturing Overhead | $ 120,000 | $ 300,000 | |
Total Manufacturing Overhead | $ 510,000 | $ 800,000 | |
Milling | Assembly | ||
Total Manufacturing Overhead | $ 510,000 | $ 800,000 | |
Total Machine hours or direct labor hours | 60000 | 80000 | |
Predetermined Overhead rate | $ 8.50 | $ 10.00 | |
Milling | Assembly | ||
Predetermined Overhead rate | $ 8.50 | $ 10.00 | |
Machine hours or direct labor hours for the job | 60 | 20 | |
Manufacturing overhead applied | $ 510 | $ 200 | |
Milling | Assembly | Total | |
Direct Materials | $ 500 | $ 250 | $ 750 |
Direct Labor cost | $ 160 | $ 400 | $ 560 |
Manufacturing overhead applied | $ 510 | $ 200 | $ 710 |
Total Cost of Job 408 | $ 2,020 | ||
Total Cost of Job 408 | $ 2,020.00 | ||
Markup | $ 1,515.00 | ||
Selling Price of Job 408 | $ 3,535.00 |